XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Assets    
Loans held for investment $ 359,317,126 $ 337,238,122
Loan held for investment - related party (Note 7) 16,527,188 16,402,488
Loans held for investment, at carrying value [1],[2] 375,844,314 353,640,610
Current expected credit loss reserve (5,356,018) (4,972,647)
Loans held for investment at carrying value, net 370,488,296 348,667,963
Cash and cash equivalents 6,904,113 7,898,040
Other receivables and assets, net 5,143,318 705,960
Interest receivable 926,852 1,004,140
Related party receivables 192,354 107,225
Debt securities, at fair value   842,269
Total Assets 383,654,933 359,225,597
Liabilities    
Revolving loan 81,250,000 66,000,000
Dividend payable 9,007,244 13,866,656
Related party payables 1,819,428 3,243,775
Management and incentive fees payable 1,754,741 2,051,531
Accounts payable and other liabilities 1,342,872 1,135,355
Interest reserve 2,519,871 1,074,889
Total Liabilities 97,694,156 87,372,206
Commitments and contingencies (Note 8)
Stockholders’ equity    
Common stock, par value $0.01 per share, 100,000,000 shares authorized and 19,100,282 and 18,197,192 shares issued and outstanding, respectively 191,003 181,972
Additional paid-in-capital 291,858,521 277,483,092
Accumulated deficit (6,088,747) (5,811,673)
Total stockholders’ equity 285,960,777 271,853,391
Total liabilities and stockholders’ equity $ 383,654,933 $ 359,225,597
[1] Amounts are presented by loan origination year with subsequent advances shown in the original year of origination.
[2] Loan #9 placed on non-accrual status is included in risk rating category “4” and has a reserve for current expected credit losses of approximately $1.3 million as of March 31, 2024 and $1.5 million as of December 31, 2023.