XML 30 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

12. FAIR VALUE MEASUREMENTS

 

GAAP requires disclosure of fair value information about financial and nonfinancial assets and liabilities, whether or not recognized in the financial statements, for which it is practical to estimate the value. In cases where quoted market prices are not available, fair values are based upon the application of discount rates to estimated future cash flows using market yields, or other valuation methodologies. Any changes to the valuation methodology will be reviewed by the Company’s management to ensure the changes are appropriate. The methods used may produce a fair value calculation that is not indicative of net realizable value or reflective of future fair values. Furthermore, while the Company anticipates that the valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financial and nonfinancial assets and liabilities could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may fall within periods of market dislocation, during which price transparency may be reduced.

Recurring Fair Value Measurements

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2023:

 

 

As of December 31, 2023

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities, at fair value

 

$

-

 

 

$

842,269

 

 

$

-

 

 

$

842,269

 

 

There were no financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2022.

Financial Assets and Liabilities Not Measured at Fair Value

As of December 31, 2023 and 2022, the carrying values and fair values of the Company’s financial assets and liabilities recorded at amortized cost are as follows:

 

 

 

 

As of
December 31,

 

 

 

 

2023

 

 

2022

 

 

Level in
Fair Value Hierarchy

 

Carrying
Value

 

 

Fair Value

 

 

Carrying
Value

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

3

 

$

353,640,610

 

 

$

351,952,876

 

 

$

339,273,538

 

 

$

329,237,824

 

Cash and cash equivalents

 

1

 

 

7,898,040

 

 

 

7,898,040

 

 

 

5,715,827

 

 

 

5,715,827

 

Interest receivable

 

2

 

 

1,004,140

 

 

 

1,004,140

 

 

 

1,204,412

 

 

 

1,204,412

 

Other receivables and assets, net

 

2

 

 

705,960

 

 

 

705,960

 

 

 

1,018,212

 

 

 

1,018,212

 

Related party receivables

 

2

 

 

107,225

 

 

 

107,225

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving loan

 

2

 

$

66,000,000

 

 

$

65,633,408

 

 

$

58,000,000

 

 

$

57,194,404

 

Accounts payable and other liabilities

 

2

 

 

1,135,355

 

 

 

1,135,355

 

 

 

1,058,128

 

 

 

1,058,128

 

Interest reserve

 

2

 

 

1,074,889

 

 

 

1,074,889

 

 

 

1,868,193

 

 

 

1,868,193

 

Management and incentive fees payable

 

2

 

 

3,243,775

 

 

 

3,243,775

 

 

 

3,295,600

 

 

 

3,295,600

 

Related party payables

 

2

 

 

2,051,531

 

 

 

2,051,531

 

 

 

1,397,515

 

 

 

1,397,515

 

Dividend payable

 

2

 

 

13,866,656

 

 

 

13,866,656

 

 

 

13,618,591

 

 

 

13,618,591

 

 

Our loans are held for investment and are substantially secured by real estate, equipment, licenses and other assets of the borrowers to the extent permitted by the applicable laws and the regulations governing such borrowers. The aggregate fair value of the Company’s loan portfolio was $351,952,876 and $329,237,824, with gross unrecognized holding (losses)/gains of $1,687,734 and $10,035,714 as of December 31, 2023 and 2022, respectively. The fair values, which are classified as Level 3 in the fair value hierarchy, are estimated using discounted cash flow models based on current market inputs for similar types of arrangements. The primary sensitivity in these models is based on the selection of appropriate discount rates. Fluctuations in these assumptions could result in different estimates of fair value.