XML 67 R46.htm IDEA: XBRL DOCUMENT v3.23.1
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2022
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT  
Schedule of financial instruments measured at amortized cost - Financial assets

​

​

​

​

​

​

​

​

Financial assets as subsequently

​

​

measured at amortized cost

​

​

December 31, 

​

December 31, 

​

    

2022

    

2021

Trade and other receivables

​

16,628

​

8,454

​

Schedule of financial instruments measured at amortized cost - Financial liabilities

​

​

​

​

​

​

​

​

Financial liabilities as subsequently

​

​

measured at amortized cost

​

​

December 31, 

​

December 31, 

​

    

2022

    

2021

Trade payables

​

4,327

​

1,464

Accrued liabilities

​

14,817

​

12,380

Convertible debt

​

6,648

​

—

Loans payable

​

109

​

—

Other liabilities

​

405

​

69

Lease obligations on right of use assets

​

638

​

600

​

​

26,944

​

14,513

​

Schedule of fair values and fair value hierarchy

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

December 31, 2021

​

    

Level 1

    

Level 2

    

Level 3

    

Total

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value through profit and loss:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

11,287

​

—

​

—

​

11,287

​

16,006

​

—

​

—

​

16,006

Consideration receivable

​

—

​

—

​

—

​

—

​

—

​

—

​

56

​

56

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value through profit and loss:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative liability

​

—

​

1,320

​

-

​

1,320

​

—

​

—

​

—

​

—

Deferred consideration

​

—

​

3,297

​

-

​

3,297

​

—

​

—

​

—

​

—

Other liabilities

​

—

​

—

​

74

​

74

​

—

​

—

​

36

​

36

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value through other comprehensive income:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other liabilities

​

—

​

—

​

160

​

160

​

—

​

—

​

148

​

148

​

Schedule of undiscounted contractual maturities of financial liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

Trade payables and other liabilities

​

19,549

​

—

​

—

​

—

​

—

​

19,549

Lease obligations on right of use assets

​

334

​

181

​

153

​

—

​

—

​

668

Convertible debt

​

-

​

9,376

​

—

​

—

​

—

​

9,376

Loans payable

​

117

​

—

​

—

​

—

​

—

​

117

Other non-current liabilities

​

—

​

2

​

2

​

4

​

575

​

583

​

​

20,000

​

9,559

​

155

​

4

​

575

​

30,293

​

Schedule of expected credit loss rate for each aging category of accounts receivable

The provision matrix below shows the expected credit loss rate for each aging category of trade receivable as at December 31, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Aging (months)

​

​

​

    

Note

    

<1

    

1 - 3

    

>3

    

Total

Gross trade receivable

​

15

​

15,759

​

1,313

​

1,594

​

18,666

Expected loss rate

​

​

​

3.46%

​

40.21%

​

85.45%

​

13.05%

Expected loss provision

​

15

​

545

​

528

​

1,362

​

2,435

​

The provision matrix below shows the expected credit loss rate for each aging category of accounts receivable as at December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Aging (months)

​

​

​

    

Note

    

<1

    

1 - 3

    

>3

    

Total

Gross trade receivable

​

15

​

8,494

​

747

​

1,405

​

10,646

Expected loss rate

​

​

​

6.48%

​

71.62%

​

94.66%

​

22.68%

Expected loss provision

​

15

​

550

​

535

​

1,330

​

2,415

​