XML 70 R46.htm IDEA: XBRL DOCUMENT v3.26.1
SUPPLEMENTARY CASHFLOW INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
SUPPLEMENTARY CASHFLOW INFORMATION  
Schedule of cash flows arising from changes in non-cash working capital

​

​

​

​

​

​

​

​

Year Ended December 31, 

Cash flows arising from movement in:

​

2025

  ​ ​ ​

2024

Trade and other receivables

​

(1,038)

 

(1,431)

Prepaid expenses and other assets

​

(1,281)

 

(621)

Trade payables and other liabilities

​

5,429

 

(1,900)

Other liabilities - non-current

​

110

 

114

Changes in working capital

​

3,220

​

(3,838)

Schedule of significant non-cash transactions from investing and financing activities

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

​

2025

  ​ ​ ​

2024

Investing Activity

​

​

​

​

Settlement of deferred consideration for Spin through share issuance

​

(1,380)

​

(2,139)

​

​

​

​

​

Financing Activity

​

​

​

​

Settlement of convertible debt through share issuance

​

—

​

(2,704)

Schedule of split of cash and non-cash interest expense and other financing charges included in the consolidated statement of loss and comprehensive loss

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2025

​

Year Ended December 31, 2024

​

​

Cash

​

Non-cash

  ​ ​ ​

Total

​

Cash

​

Non-cash

  ​ ​ ​

Total

Interest income

​

32

​

—

​

32

​

—

​

—

​

—

Interest and financing fees

​

(895)

​

—

 

(895)

​

(739)

​

(164)

 

(903)

Foreign exchange gain (loss)

​

(487)

​

558

 

71

​

(377)

​

(28)

 

(405)

Lease interest expense

​

—

​

(112)

 

(112)

​

—

​

(123)

 

(123)

Accretion expense on deferred consideration

​

—

​

(168)

​

(168)

​

—

​

(428)

​

(428)

Accretion expense on convertible debt

​

—

​

—

​

—

​

—

​

(1,298)

​

(1,298)

​

​

(1,350)

​

278

​

(1,072)

​

(1,116)

​

(2,041)

​

(3,157)

​