XML 26 R8.htm IDEA: XBRL DOCUMENT v3.26.1
Cleco Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating activities      
Net income (loss) $ 195,210 $ 110,418 $ (15,227)
Adjustment to reconcile net income (loss) to net cash provided by operating activities      
Depreciation and amortization 217,978 259,292 237,614
Provision for credit losses 2,278 2,048 5,506
Electric customer credits 0 1,300 58,700
Unearned compensation expense 30,312 38,944 36,356
Allowance for equity funds used during construction (3,039) (2,310) (5,747)
Loss on energy risk management assets and liabilities, net 0 5,276 103,876
Loss on Cleco Cajun Divestiture 0 43,715 173,000
Deferred lease revenue 0 0 (2,301)
Deferred income taxes 28,431 (22,504) (75,103)
Cash surrender value of company/trust-owned life insurance (3,869) (2,451) (2,211)
Derecognition of previously deferred Project Diamond Vault costs 0 10,336 0
Changes in assets and liabilities      
Accounts receivable   26,712  
Unbilled revenue (2,766) (1,831) 3,184
Fuel inventory and materials and supplies (13,250) (68,494) (52,621)
Prepayments (57,673) (10,108) (22,438)
Accounts payable (5,511) (13,160) (34,097)
Accounts payable - affiliate (1,429) 10,685 (2,409)
Customer deposits 834 1,261 (1,369)
Postretirement benefit obligations (22,887) (28,989) (2,793)
Regulatory assets and liabilities, net (9,372) (5,397) 7,592
Asset retirement obligations (2,619) (6,701) (7,348)
Deferred fuel recoveries 721 (4,515) 54,028
Other deferred accounts 2,374 (7,122) (13,759)
Taxes accrued 11,931 39,636 518
Interest accrued 2,100 (2,290) (3,330)
Energy risk management assets and liabilities, net (8,466) (8,973) (6,500)
Storm reserve (6,876) (37,094) 2,790
Incentive compensation payable (35,544) (34,423) (31,387)
Other operating (5,835) 2,831 6,019
Net cash provided by operating activities 275,833 285,719 415,890
Investing activities      
Additions to property, plant, and equipment (348,862) (274,247) (263,824)
Proceeds from sale of property, plant, and equipment 1,176 805 956
Customer advances for construction 7,191 18,058 31,888
Refunds of customer advances for construction (3,078) 0 0
Return of investment in company/trust-owned life insurance 1,070 0 417
Payments received on note receivable 0 11,914 822
Proceeds from sale of discontinued operations (net of transaction fees of $10.8 million) 0 463,769 0
Other investing 294 276 227
Net cash (used in) provided by investing activities (342,209) 220,575 (229,514)
Financing activities      
Draws on revolving credit facilities 193,000 142,000 125,000
Payments on revolving credit facilities (313,000) (132,000) (124,000)
Issuances of securitized debt 305,000 0 0
Issuances of long-term debt 349,218 16,599 100,000
Repayments of long-term debt (268,301) (487,798) (175,174)
Payment of financing costs (8,784) (7) (375)
Credit deposits 0 7,750 7,000
Refunds of credit deposits (10,350) 0 0
Distributions to member 0 (145,005) (53,496)
Other financing 0 (1,017) (836)
Net cash provided by (used in) financing activities 246,783 (599,478) (121,881)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 180,407 (93,184) 64,495
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 162,883 [1] 256,067 191,572
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 343,290 [1] 162,883 [1] 256,067
Supplementary cash flow information      
Interest paid, net of amount capitalized 144,621 155,670 170,680
Income taxes paid 5,371 9,138 2,162
Supplementary non-cash investing and financing activities      
Accrued additions to property, plant, and equipment 22,163 11,470 8,533
Nonrelated Party      
Changes in assets and liabilities      
Accounts receivable (33,272) 26,712 14,792
Affiliate      
Changes in assets and liabilities      
Accounts receivable $ (3,928) $ (10,373) $ (9,445)
[1]
(1) Includes cash and cash equivalents of $30,472, current restricted cash and cash equivalents of $15,918, and non-current restricted cash and cash equivalents of $116,493.
(2) Includes cash and cash equivalents of $171,056, current restricted cash and cash equivalents of $33,865, and non-current restricted cash and cash equivalents of $138,369.