XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Disclosures (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Revenue          
Base revenue $ 236,841,000 $ 226,804,000 $ 609,876,000 $ 543,640,000  
Fuel cost recovery revenue 134,515,000 85,593,000 321,074,000 249,398,000  
Other operations 35,414,000 28,784,000 92,825,000 79,565,000  
Affiliate revenue 0 0 0 0  
Electric customer credits 0 (1,046,000) 0 (3,441,000)  
Operating revenue, net 406,770,000 340,135,000 1,023,775,000 869,162,000  
Depreciation and amortization 54,652,000 50,479,000 158,139,000 197,855,000  
Interest income 4,062,000 6,366,000 15,227,000 10,427,000  
Interest charges 38,034,000 37,436,000 112,107,000 119,120,000  
Federal and state income tax expense (benefit) 17,789,000 (6,643,000) 36,860,000 (4,928,000)  
Income (loss) from continuing operations, net of income taxes 72,260,000 93,850,000 160,469,000 53,236,000  
Income from discontinued operations, net of income taxes 0 742,000 0 45,415,000  
Net income 72,260,000 94,592,000 160,469,000 98,651,000  
Additions to property, plant, and equipment   190,676,000 251,223,000    
Equity investment in investee 1,916,000 1,916,000 1,916,000 1,916,000 $ 1,916,000
Goodwill 1,490,797,000 1,490,797,000 1,490,797,000 1,490,797,000 1,490,797,000
Total segment assets 7,698,264,000 7,369,606,000 7,698,264,000 7,369,606,000 7,369,606,000
Other corporate costs and noncash items (843,000) (3,526,000) (1,165,000) 18,789,000  
EBITDA 177,830,000 165,230,000 451,183,000 373,645,000  
Power supply agreements          
Revenue          
Amortization of intangible assets 186,000 186,000 558,000 2,695,000  
CLECO POWER          
Revenue          
Other operations 33,835,000 24,433,000 87,672,000 74,032,000  
Affiliate revenue 244,000 1,397,000 734,000 11,788,000  
Electric customer credits 0 (1,046,000) 0 (3,441,000)  
Operating revenue, net 405,621,000 337,367,000 1,019,914,000 878,112,000  
Interest income 1,408,000 1,065,000 7,434,000 3,257,000  
Interest charges 26,631,000 25,014,000 78,566,000 73,614,000  
Federal and state income tax expense (benefit) 20,269,000 9,396,000 44,715,000 10,508,000  
Net income 80,129,000 83,672,000 184,297,000 103,810,000  
Equity investment in investee 1,916,000   1,916,000   1,916,000
Total segment assets 5,744,900,000   5,744,900,000   $ 5,388,769,000
Cleco Cajun | Natural gas derivatives          
Revenue          
Net gain (loss) recognized in income on derivatives   0   (6,500,000)  
OPERATING SEGMENTS | CLECO POWER          
Revenue          
Base revenue 237,027,000 226,990,000 610,434,000 546,335,000  
Fuel cost recovery revenue 134,515,000 85,593,000 321,074,000 249,398,000  
Other operations 33,835,000 24,433,000 87,672,000 74,032,000  
Affiliate revenue 244,000 1,397,000 734,000 11,788,000  
Electric customer credits   (1,046,000)   (3,441,000)  
Operating revenue, net 405,621,000 337,367,000 1,019,914,000 878,112,000  
Recoverable fuel and purchased power 134,491,000 85,706,000 321,052,000 249,549,000  
Non-recoverable fuel and purchased power 13,196,000 12,169,000 19,340,000 25,781,000  
Other operations and maintenance 67,374,000 60,387,000 187,889,000 176,817,000  
Taxes other than income taxes 15,943,000 14,590,000 45,386,000 43,711,000  
Other segment items (3,213,000) (715,000) (4,936,000) 8,609,000  
Depreciation and amortization 52,209,000 48,213,000 151,039,000 188,970,000  
Interest income 1,408,000 1,065,000 7,434,000 3,257,000  
Interest charges 26,631,000 25,014,000 78,566,000 73,614,000  
Federal and state income tax expense (benefit) 20,269,000 9,396,000 44,715,000 10,508,000  
Income (loss) from continuing operations, net of income taxes   83,672,000   103,810,000  
Income from discontinued operations, net of income taxes   0   0  
Net income 80,129,000 83,672,000 184,297,000 103,810,000  
Additions to property, plant, and equipment   186,691,000 251,200,000    
Equity investment in investee 1,916,000 1,916,000 1,916,000 1,916,000  
Goodwill 1,490,797,000 1,490,797,000 1,490,797,000 1,490,797,000  
Total segment assets 7,235,697,000 6,879,566,000 7,235,697,000 6,879,566,000  
EBITDA 177,830,000 165,230,000 451,183,000 373,645,000  
Administrative and general 19,900,000 25,100,000 66,200,000 67,200,000  
OTHER          
Revenue          
Base revenue (186,000) (186,000) (558,000) (2,695,000)  
Fuel cost recovery revenue 0 0 0 0  
Other operations 1,588,000 4,364,000 5,181,000 5,545,000  
Affiliate revenue 19,595,000 22,733,000 57,020,000 80,156,000  
Electric customer credits   0   0  
Operating revenue, net 20,997,000 26,911,000 61,643,000 83,006,000  
Depreciation and amortization 2,444,000 2,266,000 7,100,000 8,885,000  
Interest income 2,704,000 5,326,000 8,066,000 7,432,000  
Interest charges 11,453,000 12,445,000 33,814,000 45,768,000  
Federal and state income tax expense (benefit) (2,480,000) (16,039,000) (7,855,000) (15,436,000)  
Income (loss) from continuing operations, net of income taxes   10,178,000   (50,574,000)  
Income from discontinued operations, net of income taxes   742,000   45,415,000  
Net income (7,869,000) 10,920,000 (23,828,000) (5,159,000)  
Additions to property, plant, and equipment   3,985,000 23,000    
Equity investment in investee (848,952,000) (848,952,000) (848,952,000) (848,952,000)  
Goodwill 0 0 0 0  
Total segment assets (324,086,000) (286,556,000) (324,086,000) (286,556,000)  
OTHER | CLECO POWER | Power supply agreements          
Revenue          
Amortization of intangible assets 200,000 200,000 600,000 2,700,000  
ELIMINATIONS          
Revenue          
Base revenue 0 0 0 0  
Fuel cost recovery revenue 0 0 0 0  
Other operations (9,000) (13,000) (28,000) (12,000)  
Affiliate revenue (19,839,000) (24,130,000) (57,754,000) (91,944,000)  
Electric customer credits   0   0  
Operating revenue, net (19,848,000) (24,143,000) (57,782,000) (91,956,000)  
Depreciation and amortization (1,000) 0 0 0  
Interest income (50,000) (25,000) (273,000) (262,000)  
Interest charges (50,000) (23,000) (273,000) (262,000)  
Federal and state income tax expense (benefit) 0 0 0 0  
Income (loss) from continuing operations, net of income taxes   0   0  
Income from discontinued operations, net of income taxes   0   0  
Net income 0 0 0 0  
Additions to property, plant, and equipment   0 0    
Equity investment in investee 848,952,000 848,952,000 848,952,000 848,952,000  
Goodwill 0 0 0 0  
Total segment assets $ 786,653,000 $ 776,596,000 $ 786,653,000 $ 776,596,000