XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Cleco Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities    
Net income $ 160,469 $ 98,651
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 163,820 207,819
Provision for credit losses 1,407 911
Electric customer credits 0 1,300
Unearned compensation expense 23,945 29,463
Allowance for equity funds used during construction (2,213) (1,758)
Loss on energy risk management assets and liabilities, net 0 5,276
Loss on Cleco Cajun Divestiture 0 43,715
Deferred income taxes 27,374 (25,967)
Cash surrender value of company/trust-owned life insurance (2,593) (3,908)
Derecognition of previously deferred Project Diamond Vault costs 0 10,336
Changes in assets and liabilities    
Accounts receivable   6,508
Unbilled revenue (7,609) (5,337)
Fuel inventory and materials and supplies (14,159) (58,006)
Prepayments (37,968) (4,159)
Customer deposits 1,452 872
Postretirement benefit obligations (21,296) (28,133)
Regulatory assets and liabilities, net (2,434) 5,432
Asset retirement obligation (1,672) (3,107)
Deferred fuel recoveries 7,959 (4,008)
Other deferred accounts (3,764) (5,091)
Taxes accrued 46,982 60,950
Interest accrued 24,679 17,580
Energy risk management assets and liabilities, net (8,466) (10,978)
Storm reserve (7,575) (15,356)
Incentive compensation payable (35,529) (34,393)
Other operating (7,556) (7,918)
Net cash provided by operating activities 252,733 257,715
Investing activities    
Additions to property, plant, and equipment (251,223) (190,676)
Customer advances for construction 3,089 17,834
Refunds of customer advances for construction (3,078) 0
Proceeds from sale of discontinued operations (net of transaction fees of $10.8 million) 0 463,769
Other investing 954 2,035
Net cash used in investing activities (249,188) 292,962
Financing activities    
Draws on revolving credit facility 153,000 22,000
Payments on revolving credit facilities (180,000) (132,000)
Issuances of long-term debt 305,000 16,599
Repayment of long-term debt (190,087) (262,798)
Payment of financing costs (5,311) 0
Credit deposits 0 7,750
Refund of credit deposit (7,000) 0
Distributions to member 0 (82,505)
Other financing 0 (1,207)
Net cash provided by (used in) financing activities 75,602 (432,161)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 79,147 118,516
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 162,883 [1] 256,067
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 242,030 [1] 374,583
Supplementary cash flow information    
Interest paid, net of amount capitalized 84,213 100,393
Income taxes paid 5,371 8,338
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 13,172 7,532
Nonrelated Party    
Changes in assets and liabilities    
Accounts receivable (37,414) 6,508
Accounts payable (9,749) (22,845)
Related Party    
Changes in assets and liabilities    
Accounts receivable (3,928) (9,457)
Accounts payable $ (1,429) $ 9,323
[1]
(1) Includes cash and cash equivalents of $30,472, current restricted cash and cash equivalents of $15,918, and non-current restricted cash and cash equivalents of $116,493.
(2) Includes cash and cash equivalents of $71,814, current restricted cash and cash equivalents of $30,368, and non-current restricted cash and cash equivalents of $139,848.