XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Disclosures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Revenue          
Base revenue $ 190,635 $ 165,130 $ 373,035 $ 316,836  
Fuel cost recovery revenue 99,017 64,040 186,559 163,805  
Other operations 32,109 23,563 57,411 50,781  
Affiliate revenue 0 0 0 0  
Electric customer credits 0 (548) 0 (2,395)  
Operating revenue, net 321,761 252,185 617,005 529,027  
Depreciation and amortization 53,391 49,002 103,487 147,377  
Interest income 4,032 2,653 11,165 4,061  
Interest charges 37,651 40,922 74,072 81,683  
Federal and state income tax expense (benefit) 10,014 (35,956) 19,071 1,715  
Income (loss) from continuing operations, net of income taxes 47,897 48,580 88,209 (40,613)  
Income from discontinued operations, net of income taxes 0 12,710 0 44,672  
Net income 47,897 61,290 88,209 4,059  
Additions to property, plant, and equipment 141,470 123,812      
Equity investment in investee 1,916 1,916 1,916 1,916 $ 1,916
Goodwill 1,490,797 1,490,797 1,490,797 1,490,797 1,490,797
Total segment assets 7,631,523 7,369,606 7,631,523 7,369,606 7,369,606
Other corporate costs and noncash items (1,345) (72) (321) 22,313  
EBITDA 143,576 99,823 273,353 208,414  
Power supply agreements          
Revenue          
Amortization of intangible assets 186 186 372 2,509  
CLECO POWER          
Revenue          
Other operations 30,381 22,382 53,837 49,599  
Affiliate revenue 245 1,522 490 10,391  
Electric customer credits 0 (548) 0 (2,395)  
Operating revenue, net 320,464 252,712 614,293 540,745  
Interest income 1,435 904 6,026 2,192  
Interest charges 26,249 25,116 51,934 48,599  
Federal and state income tax expense (benefit) 12,563 2,072 24,446 1,112  
Net income 55,151 26,786 104,168 20,138  
Equity investment in investee 1,916   1,916   1,916
Total segment assets 5,651,703   5,651,703   $ 5,388,769
Cleco Cajun | Natural gas derivatives          
Revenue          
Net gain (loss) recognized in income on derivatives 4,400   (6,500)    
OPERATING SEGMENTS | CLECO POWER          
Revenue          
Base revenue 190,821 165,316 373,407 319,345  
Fuel cost recovery revenue 99,017 64,040 186,559 163,805  
Other operations 30,381 22,382 53,837 49,599  
Affiliate revenue 245 1,522 490 10,391  
Electric customer credits   (548)   (2,395)  
Operating revenue, net 320,464 252,712 614,293 540,745  
Recoverable fuel and purchased power 99,001 64,055 186,561 163,843  
Non-recoverable fuel and purchased power 2,995 5,817 6,144 13,612  
Other operations and maintenance 62,611 59,636 120,517 116,430  
Taxes other than income taxes 13,825 13,475 29,443 29,121  
Other segment items (1,544) 9,906 (1,725) 9,325  
Depreciation and amortization 51,048 46,753 98,831 140,757  
Interest income 1,435 904 6,026 2,192  
Interest charges 26,249 25,116 51,934 48,599  
Federal and state income tax expense (benefit) 12,563 2,072 24,446 1,112  
Income (loss) from continuing operations, net of income taxes   26,786 104,168 20,138  
Income from discontinued operations, net of income taxes   0   0  
Net income 55,151 26,786 104,168 20,138  
Additions to property, plant, and equipment 141,430 120,378      
Equity investment in investee 1,916 1,916 1,916 1,916  
Goodwill 1,490,797 1,490,797 1,490,797 1,490,797  
Total segment assets 7,142,500 6,879,566 7,142,500 6,879,566  
EBITDA 143,576 99,823 273,353 208,414  
Administrative and general 23,500 21,400 46,300 42,100  
OTHER          
Revenue          
Base revenue (186) (186) (372) (2,509)  
Fuel cost recovery revenue 0 0 0 0  
Other operations 1,738 1,181 3,593 1,182  
Affiliate revenue 16,594 27,756 37,425 57,423  
Electric customer credits   0   0  
Operating revenue, net 18,146 28,751 40,646 56,096  
Depreciation and amortization 2,343 2,249 4,656 6,619  
Interest income 2,657 1,814 5,362 2,107  
Interest charges 11,461 15,871 22,361 33,322  
Federal and state income tax expense (benefit) (2,549) (38,028) (5,375) 603  
Income (loss) from continuing operations, net of income taxes   21,794 (15,959) (60,751)  
Income from discontinued operations, net of income taxes   12,710   44,672  
Net income (7,254) 34,504 (15,959) (16,079)  
Additions to property, plant, and equipment 40 3,434      
Equity investment in investee (848,952) (848,952) (848,952) (848,952)  
Goodwill 0 0 0 0  
Total segment assets (322,387) (286,556) (322,387) (286,556)  
OTHER | CLECO POWER | Power supply agreements          
Revenue          
Amortization of intangible assets 200 200 400 2,500  
ELIMINATIONS          
Revenue          
Base revenue 0 0 0 0  
Fuel cost recovery revenue 0 0 0 0  
Other operations (10) 0 (19) 0  
Affiliate revenue (16,839) (29,278) (37,915) (67,814)  
Electric customer credits   0   0  
Operating revenue, net (16,849) (29,278) (37,934) (67,814)  
Depreciation and amortization 0 0 0 1  
Interest income (60) (65) (223) (238)  
Interest charges (59) (65) (223) (238)  
Federal and state income tax expense (benefit) 0 0 0 0  
Income (loss) from continuing operations, net of income taxes   0 0 0  
Income from discontinued operations, net of income taxes   0   0  
Net income 0 0 0 0  
Additions to property, plant, and equipment 0 0      
Equity investment in investee 848,952 848,952 848,952 848,952  
Goodwill 0 0 0 0  
Total segment assets $ 811,410 $ 776,596 $ 811,410 $ 776,596