XML 62 R47.htm IDEA: XBRL DOCUMENT

Variable Interest Entities (Tables)

6 Months Ended

Jun. 30, 2025

Variable Interest Entity [Line Items]

The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Balance Sheets:


(THOUSANDS)	AT JUNE 30, 2025		AT DEC. 31, 2024
Restricted cash - current	$	14,220	$	15,918
Accounts receivable - affiliate	3,113		2,996
Intangible asset - securitization	378,488		384,908
Total assets	$	395,821	$	403,822
Long-term debt due within one year	$	15,390	$	15,087

Accounts payable - affiliate	61		113
Interest accrued	5,888		5,997
Long-term debt, net	372,324		380,468
Total liabilities	393,663		401,665
Member’s equity	2,158		2,157
Total liabilities and member’s equity	$	395,821	$	403,822

The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Statements of Income:


	FOR THE THREE MONTHS ENDED JUNE 30,				FOR THE SIX MONTHS ENDED JUNE 30,
(THOUSANDS)	2025		2024		2025		2024
Operating revenue	$	7,662	$	7,766	$	15,599	$	15,802
Operating expenses	(3,167)		(3,139)		(6,644)		(6,606)
Interest income	92		116		275		343
Interest charges, net	(4,562)		(4,718)		(9,181)		(9,490)
Net income	$	25	$	25	$	49	$	49

The following table summarizes the impact of Cleco Securitization II on Cleco’s and Cleco Power’s Condensed Consolidated Balance Sheets:


(THOUSANDS)	AT JUNE 30, 2025
Restricted cash - current	$	7,676
Accounts receivable - affiliate	3,028
Intangible asset - securitization	296,073
Total assets	$	306,777
Long-term debt due within one year	$	6,733


Interest accrued	4,735
Long-term debt, net	292,985
Total liabilities	304,453
Member’s equity	2,324
Total liabilities and member’s equity	$	306,777

The following table summarizes the impact of Cleco Securitization II on Cleco’s and Cleco Power’s Condensed Consolidated Statements of Income:


(THOUSANDS)	FOR THE THREE MONTHS ENDED JUNE 30, 2025		FOR THE SIX MONTHS ENDED JUNE 30, 2025
Operating revenue	$	8,234	$	8,234
Operating expenses	(3,328)		(3,346)
Interest income	11		11
Interest charges, net	(4,016)		(4,863)
Net income	$	901	$	36

CLECO POWER

Variable Interest Entity [Line Items]

Schedule of Variable Interest Entities

The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Balance Sheets:


(THOUSANDS)	AT JUNE 30, 2025		AT DEC. 31, 2024
Restricted cash - current	$	14,220	$	15,918
Accounts receivable - affiliate	3,113		2,996
Intangible asset - securitization	378,488		384,908
Total assets	$	395,821	$	403,822
Long-term debt due within one year	$	15,390	$	15,087

Accounts payable - affiliate	61		113
Interest accrued	5,888		5,997
Long-term debt, net	372,324		380,468
Total liabilities	393,663		401,665
Member’s equity	2,158		2,157
Total liabilities and member’s equity	$	395,821	$	403,822

The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Statements of Income:


	FOR THE THREE MONTHS ENDED JUNE 30,				FOR THE SIX MONTHS ENDED JUNE 30,
(THOUSANDS)	2025		2024		2025		2024
Operating revenue	$	7,662	$	7,766	$	15,599	$	15,802
Operating expenses	(3,167)		(3,139)		(6,644)		(6,606)
Interest income	92		116		275		343
Interest charges, net	(4,562)		(4,718)		(9,181)		(9,490)
Net income	$	25	$	25	$	49	$	49

The following table summarizes the impact of Cleco Securitization II on Cleco’s and Cleco Power’s Condensed Consolidated Balance Sheets:


(THOUSANDS)	AT JUNE 30, 2025
Restricted cash - current	$	7,676
Accounts receivable - affiliate	3,028
Intangible asset - securitization	296,073
Total assets	$	306,777
Long-term debt due within one year	$	6,733


Interest accrued	4,735
Long-term debt, net	292,985
Total liabilities	304,453
Member’s equity	2,324
Total liabilities and member’s equity	$	306,777

The following table summarizes the impact of Cleco Securitization II on Cleco’s and Cleco Power’s Condensed Consolidated Statements of Income:


(THOUSANDS)	FOR THE THREE MONTHS ENDED JUNE 30, 2025		FOR THE SIX MONTHS ENDED JUNE 30, 2025
Operating revenue	$	8,234	$	8,234
Operating expenses	(3,328)		(3,346)
Interest income	11		11
Interest charges, net	(4,016)		(4,863)
Net income	$	901	$	36

The following table compares the carrying amount of Oxbow’s assets and liabilities with Cleco Power’s maximum exposure to loss related to its investment in Oxbow:


(THOUSANDS)	AT JUNE 30, 2025		AT DEC. 31, 2024
Oxbow’s net assets/liabilities	$	3,832	$	3,832
Cleco Power’s 50% equity	$	1,916	$	1,916
Cleco Power’s maximum exposure to loss	$	1,916	$	1,916

Schedule of Equity Method Investments

The following table presents the components of Cleco Power’s equity investment in Oxbow:


INCEPTION TO DATE (THOUSANDS)	AT JUNE 30, 2025		AT DEC. 31, 2024
Purchase price	$	12,873	$	12,873
Cash contributions	6,399		6,399
Distributions	(18,033)		(18,033)
Equity income from investee	677		677
Total equity investment in investee	$	1,916	$	1,916

The following table contains summarized financial information for Oxbow:


	FOR THE THREE MONTHS ENDED JUNE 30,				FOR THE SIX MONTHS ENDED JUNE 30, 2025
(THOUSANDS)	2025		2024		2025		2024
Operating revenue	$	70	$	67	$	173	$	251
Operating expenses	(70)		(67)		(173)		(154)
Gain on sale of property	—		—		—		1,356
Interest income	—		—		—		(97)
Income before taxes	$	—	$	—	$	—	$	1,356

- Definition

Tabular disclosure of the significant judgments and assumptions made in determining whether a variable interest (as defined) held by the entity requires the variable interest entity (VIE) (as defined) to be consolidated and (or) disclose information about its involvement with the VIE, individually or in aggregate (as applicable); the nature of restrictions, if any, on the consolidated VIE's assets and on the settlement of its liabilities reported by an entity in its statement of financial position, including the carrying amounts of such assets and liabilities; the nature of, and changes in, the risks associated with involvement in the VIE; how involvement with the VIE affects the entity's financial position, financial performance, and cash flows; the lack of recourse if creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the primary beneficiary (if applicable); the terms of arrangements, giving consideration to both explicit arrangements and implicit variable interests, if any, that could require the entity to provide financial support to the VIE, including events or circumstances that could expose the entity to a loss; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; the significant factors considered and judgments made in determining that the power to direct the activities of a VIE that most significantly impact the VIE's economic performance are shared (as defined); the carrying amounts and classification of assets and liabilities of the VIE included in the statement of financial position; the entity's maximum exposure to loss, if any, as a result of its involvement with the VIE, including how the maximum exposure is determined and significant sources of the entity's exposure to the VIE; a comparison of the carrying amounts of the assets and liabilities and the entity's maximum exposure to loss; information about any liquidity arrangements, guarantees, and (or) other commitments by third parties that may affect the fair value or risk of the entity's variable interest in the VIE; whether or not the entity has provided financial support or other support (explicitly or implicitly) to the VIE that it was not previously contractually required to provide or whether the entity intends to provide that support, including the type and amount of the support and the primary reasons for providing the support; and supplemental information the entity determines necessary to provide.

+ References + Details

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References + Details