XML 93 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Disclosures (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Revenue      
Base revenue $ 182,399 $ 151,705  
Fuel cost recovery revenue 87,543 99,766  
Other operations 25,302 27,218  
Affiliate revenue 0 0  
Electric customer credits 0 (1,847)  
Operating revenue, net 295,244 276,842  
Depreciation and amortization 50,096 98,375  
Interest income 7,133 1,408  
Interest charges 36,421 40,762  
Federal and state income tax expense (benefit) 9,057 37,671  
Income (loss) from continuing operations, net of income taxes 40,312 (89,193)  
Loss from discontinued operations, net of income taxes 0 31,962  
Net income (loss) 40,312 (57,231)  
Additions to property, plant, and equipment 68,289 36,964  
Equity investment in investee 1,916   $ 1,916
Goodwill 1,490,797   1,490,797
Total segment assets 7,512,870   7,369,606
Other corporate costs and noncash items 1,022 22,385  
EBITDA 129,775 108,592  
Power supply agreements      
Revenue      
Amortization of intangible assets 200 2,300  
CLECO POWER      
Revenue      
Other operations 23,456 27,218  
Affiliate revenue 245 8,869  
Electric customer credits 0 (1,847)  
Operating revenue, net 293,829 288,034  
Interest income 4,592 1,288  
Interest charges 25,684 23,484  
Federal and state income tax expense (benefit) 11,883 (960)  
Income (loss) from continuing operations, net of income taxes 49,017 (6,648)  
Net income (loss) 49,017 (6,648)  
Equity investment in investee 1,916   1,916
Total segment assets 5,539,608   5,388,769
Cleco Cajun | Natural gas derivatives      
Revenue      
Net gain (loss) recognized in income on derivatives   (10,900)  
OPERATING SEGMENTS | CLECO POWER      
Revenue      
Base revenue 182,585 154,028  
Fuel cost recovery revenue 87,543 99,766  
Other operations 23,456 27,218  
Affiliate revenue 245 8,869  
Electric customer credits   (1,847)  
Operating revenue, net 293,829 288,034  
Recoverable fuel and purchased power 87,561 99,788  
Non-recoverable fuel and purchased power 3,148 7,794  
Other operations and maintenance 57,908 56,797  
Taxes other than income taxes 15,618 15,646  
Other segment items (181) (583)  
Depreciation and amortization 47,783 94,004  
Interest income 4,592 1,288  
Interest charges 25,684 23,484  
Federal and state income tax expense (benefit) 11,883 (960)  
Income (loss) from continuing operations, net of income taxes   (6,648)  
Loss from discontinued operations, net of income taxes   0  
Net income (loss) 49,017 (6,648)  
Additions to property, plant, and equipment 67,832 39,494  
Equity investment in investee 1,916   1,916
Goodwill 1,490,797   1,490,797
Total segment assets 7,030,405   6,879,566
EBITDA 129,775 108,592  
Administrative and general 22,800 20,700  
OTHER      
Revenue      
Base revenue (186) (2,323)  
Fuel cost recovery revenue 0 0  
Other operations 1,855 0  
Affiliate revenue 20,831 29,667  
Electric customer credits   0  
Operating revenue, net 22,500 27,344  
Depreciation and amortization 2,313 4,371  
Interest income 2,705 293  
Interest charges 10,901 17,452  
Federal and state income tax expense (benefit) (2,826) 38,631  
Income (loss) from continuing operations, net of income taxes   (82,545)  
Loss from discontinued operations, net of income taxes   31,962  
Net income (loss) (8,706) (50,583)  
Additions to property, plant, and equipment 457 (2,530)  
Equity investment in investee (849,117)   (848,952)
Goodwill 0   0
Total segment assets (277,438)   (286,556)
OTHER | CLECO POWER | Power supply agreements      
Revenue      
Amortization of intangible assets 200 2,300  
ELIMINATIONS      
Revenue      
Base revenue 0 0  
Fuel cost recovery revenue 0 0  
Other operations (9) 0  
Affiliate revenue (21,076) (38,536)  
Electric customer credits   0  
Operating revenue, net (21,085) (38,536)  
Depreciation and amortization 0 0  
Interest income (164) (173)  
Interest charges (164) (174)  
Federal and state income tax expense (benefit) 0 0  
Income (loss) from continuing operations, net of income taxes   0  
Loss from discontinued operations, net of income taxes   0  
Net income (loss) 1 0  
Additions to property, plant, and equipment 0 $ 0  
Equity investment in investee 849,117   848,952
Goodwill 0   0
Total segment assets $ 759,903   $ 776,596