XML 31 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Cleco Power Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating activities    
Net income (loss) $ 40,312 $ (57,231)
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 51,866 100,558
Electric customer credits 0 1,300
Unearned compensation expense 435 1,594
Deferred income taxes 14,657 (10,750)
Changes in assets and liabilities    
Accounts receivable (710) 37,027
Unbilled revenue 4,919 6,878
Fuel inventory and materials and supplies (3,124) (11,263)
Prepayments (9,833) (1,619)
Accounts payable (9,105) (51,854)
Customer deposits 1,749 2,460
Postretirement benefit obligations (18,126) (720)
Regulatory assets and liabilities, net (2,528) 3,106
Asset retirement obligation (421) (1,202)
Deferred fuel recoveries (12,447) 1,328
Other deferred accounts (19,419) 7,061
Taxes accrued 7,226 68,396
Interest accrued 17,452 18,910
Energy risk management assets and liabilities, net 2,877 (4,882)
Storm reserve (5,262) 1,410
Other operating (5,892) (8,700)
Net cash provided by operating activities 54,442 121,160
Investing activities    
Additions to property, plant, and equipment (68,289) (36,964)
Customer advances for construction 900 0
Refunds of customer advances for construction (3,071) 0
Other investing 294 564
Net cash used in investing activities (70,166) (36,400)
Financing activities    
Draws on revolving credit facility 40,000 0
Payments on revolving credit facility (130,000) (15,000)
Issuances of long-term debt 305,000 0
Repayment of long-term debt (133,135) (7,844)
Payment of financing costs (4,952) 0
Other financing 0 (219)
Net cash provided by (used in) financing activities 76,913 (23,063)
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 61,189 61,697
Supplementary cash flow information    
Interest paid, net of amount capitalized 18,007 23,275
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 3,466 13,363
CLECO POWER    
Operating activities    
Net income (loss) 49,017 (6,648)
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 49,279 95,358
Electric customer credits 0 1,300
Unearned compensation expense 1,317 326
Deferred income taxes 10,711 (11,344)
Changes in assets and liabilities    
Accounts receivable (997) 11,770
Unbilled revenue 4,919 6,878
Fuel inventory and materials and supplies (3,124) 1,521
Prepayments (10,463) (203)
Customer deposits 1,749 2,460
Postretirement benefit obligations (17,448) (386)
Regulatory assets and liabilities, net (3,025) 2,609
Asset retirement obligation (421) (1,197)
Deferred fuel recoveries (12,447) 1,328
Other deferred accounts (7,542) 6,668
Taxes accrued 13,975 21,223
Interest accrued 12,204 12,084
Energy risk management assets and liabilities, net 2,877 (4,882)
Storm reserve (5,262) 1,410
Other operating (6,365) (2,367)
Net cash provided by operating activities 76,340 102,144
Investing activities    
Additions to property, plant, and equipment (67,832) (39,494)
Customer advances for construction 900 0
Refunds of customer advances for construction (3,071) 0
Other investing 294 564
Net cash used in investing activities (69,709) (38,930)
Financing activities    
Draws on revolving credit facility 20,000 0
Payments on revolving credit facility (130,000) 0
Issuances of long-term debt 305,000 0
Repayment of long-term debt (133,135) (7,844)
Payment of financing costs (4,952) 0
Distributions to member 0 (40,000)
Other financing 0 (219)
Net cash provided by (used in) financing activities 56,913 (48,063)
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 63,544 15,151
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 156,101 [1] 178,578
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 219,645 [1] 193,729
Supplementary cash flow information    
Interest paid, net of amount capitalized 12,791 12,152
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 3,449 8,836
CLECO POWER | Nonrelated Party    
Changes in assets and liabilities    
Accounts payable (1,338) (33,251)
CLECO POWER | Affiliate    
Changes in assets and liabilities    
Accounts payable $ (1,276) $ (2,513)
[1]
(1) Includes cash and cash equivalents of $23,714, current restricted cash and cash equivalents of $15,918, and non-current restricted cash and cash equivalents of $116,469.
(2) Includes cash and cash equivalents of $51,428, current restricted cash and cash equivalents of $17,303, and non-current restricted cash and cash equivalents of $150,914.