XML 29 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Cleco Power Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Utility plant and equipment    
Property, plant, and equipment $ 5,051,258 $ 4,991,574
Accumulated depreciation (1,094,502) (1,050,376)
Net property, plant, and equipment 3,956,756 3,941,198
Construction work in progress 141,597 138,040
Total property, plant, and equipment, net 4,098,353 4,079,238
Current assets    
Cash and cash equivalents 55,831 30,472
Restricted cash and cash equivalents 17,303 15,918
Other accounts receivable 28,419 23,979
Unbilled revenue 39,768 44,687
Fuel inventory, at average cost 92,623 95,810
Materials and supplies, at average cost 165,287 158,976
Energy risk management assets 14,273 11,294
Accumulated deferred fuel 6,470 457
Cash surrender value of company-/trust-owned life insurance policies 61,254 61,891
Prepayments 37,448 27,685
Regulatory assets 40,296 295,125
Other current assets 2,585 0
Total current assets 640,438 849,273
Equity investment in investee 1,916 1,916
Operating lease right of use assets 14,298 14,905
Restricted cash and cash equivalents 150,938 116,493
Regulatory assets - deferred taxes, net 7,942 2,008
Regulatory assets 305,136 308,833
Other deferred charges 13,552 15,331
Total assets 7,512,870 7,369,606
Liabilities and member’s equity    
Member’s equity 2,880,944 2,841,014
Long-term debt and finance leases, net 2,932,113 2,645,043
Current liabilities    
Short-term debt 30,000 120,000
Long-term debt and finance leases due within one year 143,543 264,934
Customer deposits 58,409 58,002
Provision for rate refund 20,436 20,510
Taxes payable 67,031 59,629
Interest accrued 37,371 19,919
Regulatory liabilities 9,127 8,327
Postretirement benefit obligations 13,865 26,439
Energy transition reserve 7,543 0
Other current liabilities 20,097 29,821
Total current liabilities 557,652 771,445
Commitments and contingencies (Note 14)
Long-term liabilities and deferred credits    
Accumulated deferred federal and state income taxes, net 768,707 748,246
Postretirement benefit obligations 161,662 166,702
Regulatory liabilities 750 1,500
Energy transition reserve 33,084 0
Storm reserve 70,922 76,178
Asset retirement obligations 13,203 13,450
Operating lease liabilities 12,316 12,788
Provision for rate refund 19,896 19,896
Customer advances for construction 25,407 27,440
Credit deposits 14,750 14,750
Other deferred credits 21,464 31,154
Total long-term liabilities and deferred credits 1,142,161 1,112,104
Total liabilities and member’s equity 7,512,870 7,369,606
Storm Recover Property    
Current assets    
Intangible asset - securitization 381,569 384,908
Energy Transition Property    
Current assets    
Intangible asset - securitization 299,735 0
Nonrelated Party    
Current assets    
Accounts receivable 43,397 47,520
Current liabilities    
Accounts payable 112,982 125,483
Affiliate    
Current assets    
Accounts receivable 35,484 35,459
Current liabilities    
Accounts payable 21,368 21,368
CLECO POWER    
Utility plant and equipment    
Property, plant, and equipment 6,171,552 6,113,217
Accumulated depreciation (2,390,113) (2,348,169)
Net property, plant, and equipment 3,781,439 3,765,048
Construction work in progress 140,849 136,217
Total property, plant, and equipment, net 3,922,288 3,901,265
Current assets    
Cash and cash equivalents 51,428 23,714
Restricted cash and cash equivalents 17,303 15,918
Other accounts receivable 27,960 23,233
Unbilled revenue 39,768 44,687
Fuel inventory, at average cost 92,623 95,810
Materials and supplies, at average cost 165,287 158,976
Energy risk management assets 14,273 11,294
Accumulated deferred fuel 6,470 457
Cash surrender value of company-/trust-owned life insurance policies 10,207 10,123
Prepayments 33,879 23,524
Regulatory assets 32,615 287,390
Other current assets 3,992 0
Total current assets 540,397 743,820
Equity investment in investee 1,916 1,916
Operating lease right of use assets 14,298 14,905
Restricted cash and cash equivalents 150,914 116,469
Regulatory assets - deferred taxes, net 7,942 2,008
Regulatory assets 207,793 209,028
Other deferred charges 12,756 14,450
Total assets 5,539,608 5,388,769
Liabilities and member’s equity    
Member’s equity 2,156,643 2,107,407
Long-term debt and finance leases, net 1,835,384 1,546,624
Total capitalization 3,992,027 3,654,031
Current liabilities    
Short-term debt 0 110,000
Long-term debt and finance leases due within one year 143,543 264,934
Customer deposits 58,409 58,002
Provision for rate refund 20,436 20,510
Taxes payable 27,989 13,422
Interest accrued 23,985 11,781
Regulatory liabilities 9,127 8,327
Postretirement benefit obligations 9,127 21,701
Energy transition reserve 7,543 0
Other current liabilities 13,686 17,387
Total current liabilities 429,823 647,814
Commitments and contingencies (Note 14)
Long-term liabilities and deferred credits    
Accumulated deferred federal and state income taxes, net 804,735 788,016
Postretirement benefit obligations 104,685 109,464
Regulatory liabilities 750 1,500
Energy transition reserve 33,084 0
Storm reserve 70,922 76,178
Asset retirement obligations 13,203 13,450
Operating lease liabilities 12,316 12,788
Provision for rate refund 19,896 19,896
Customer advances for construction 25,407 27,440
Credit deposits 14,750 14,750
Other deferred credits 18,010 23,442
Total long-term liabilities and deferred credits 1,117,758 1,086,924
Total liabilities and member’s equity 5,539,608 5,388,769
CLECO POWER | Storm Recover Property    
Current assets    
Intangible asset - securitization 381,569 384,908
CLECO POWER | Energy Transition Property    
Current assets    
Intangible asset - securitization 299,735 0
CLECO POWER | Nonrelated Party    
Current assets    
Accounts receivable 43,397 47,520
Current liabilities    
Accounts payable 105,609 110,361
CLECO POWER | Affiliate    
Current assets    
Accounts receivable 1,195 1,174
Current liabilities    
Accounts payable $ 10,369 $ 11,389