XML 34 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Cleco Power Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities      
Net income $ 110,418 $ (15,227) $ 188,811
Adjustment to reconcile net income (loss) to net cash provided by operating activities      
Depreciation and amortization 259,292 237,614 289,486
Provision for credit losses 2,048 5,506 3,357
Regulatory disallowance 0 0 13,841
Electric customer credits 1,300 58,700 0
Unearned compensation expense 8,774 10,102 5,502
Allowance for equity funds used during construction (2,310) (5,747) (3,740)
Deferred income taxes (22,504) (75,103) (7,911)
Derecognition of previously deferred Project Diamond Vault costs 10,336 0 0
Changes in assets and liabilities      
Unbilled revenue (1,831) 3,184 (8,377)
Fuel inventory and materials and supplies (68,494) (52,621) (43,703)
Prepayments (10,108) (22,438) (15,846)
Accounts payable (11,856) (37,827) 20,711
Customer deposits 7,654 5,311 6,778
Postretirement benefit obligations (28,989) (2,793) (847)
Regulatory assets and liabilities, net (5,397) 7,592 21,537
Deferred fuel recoveries (4,515) 54,028 8,742
Asset retirement obligations (6,701) (7,348) (4,958)
Other deferred accounts 2,943 (4,422) (8,339)
Taxes accrued 39,010 225 11,337
Interest accrued (2,290) (3,330) 10,337
Energy risk management assets and liabilities, net (8,973) (6,500) 6,500
Storm reserves (37,094) 2,790 1,006
Other operating (1,079) 874 (8,205)
Net cash provided by operating activities 296,805 421,192 344,912
Investing activities      
Additions to property, plant, and equipment (259,525) (230,238) (236,767)
Payments received on note receivable 11,914 822 761
Return of investment in company-/trust-owned life insurance 0 417 41,671
Other investing 1,081 1,183 1,078
Net cash provided by (used in) investing activities 217,239 (227,816) (193,257)
Financing activities      
Draws on revolving credit facilities 142,000 125,000 226,000
Payments on revolving credit facilities (132,000) (124,000) (117,000)
Issuances of long-term debt 16,599 100,000 424,946
Repayments of long-term debt (487,798) (175,174) (417,700)
Payment of financing costs (7) (375) (6,968)
Distributions to member (145,005) (53,496) (219,588)
Other financing (1,017) (836) (755)
Net cash used in financing activities (607,228) (128,881) (111,065)
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents (93,184) 64,495 40,590
Supplementary cash flow information      
Interest paid, net of amount capitalized 155,670 170,680 131,760
Supplementary non-cash investing and financing activities      
Accrued additions to property, plant, and equipment 5,010 5,052 10,247
Reduction in property, plant, and equipment due to regulatory disallowance 0 0 13,841
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 0 0 197,689
Nonrelated Party      
Changes in assets and liabilities      
Accounts receivable 20,319 8,112 (61,848)
Affiliate      
Changes in assets and liabilities      
Accounts receivable (10,373) (9,445) (11,309)
CLECO POWER      
Operating activities      
Net income 138,918 137,149 170,057
Adjustment to reconcile net income (loss) to net cash provided by operating activities      
Depreciation and amortization 242,117 197,366 185,029
Provision for credit losses 2,048 5,506 3,357
Regulatory disallowance 0 0 13,841
Electric customer credits 1,300 58,700 0
Unearned compensation expense 1,867 1,661 858
Allowance for equity funds used during construction (2,310) (5,747) (3,740)
Deferred income taxes 12,380 (21,112) (4,690)
Derecognition of previously deferred Project Diamond Vault costs 10,336 0 0
Changes in assets and liabilities      
Unbilled revenue (1,831) 3,184 (8,377)
Fuel inventory and materials and supplies (44,615) (36,443) (27,764)
Prepayments (5,875) (5,407) (3,808)
Customer deposits 7,654 5,311 6,778
Postretirement benefit obligations (27,175) (1,839) 215
Regulatory assets and liabilities, net (7,384) 5,604 19,550
Deferred fuel recoveries (4,515) 54,028 8,742
Asset retirement obligations (3,489) (7,124) (4,728)
Other deferred accounts 10,564 1,651 (3,287)
Taxes accrued (11,845) 6,567 9,704
Interest accrued 29 (3,524) 10,196
Energy risk management assets and liabilities, net (8,973) 0 0
Storm reserves (37,094) 2,790 1,006
Other operating 2,229 417 (6,006)
Net cash provided by operating activities 270,585 399,943 274,265
Investing activities      
Additions to property, plant, and equipment (255,336) (220,982) (228,940)
Payments received on note receivable 11,914 822 761
Return of investment in company-/trust-owned life insurance 0 417 6,496
Other investing 1,081 1,086 990
Net cash provided by (used in) investing activities (242,341) (218,657) (220,693)
Financing activities      
Draws on revolving credit facilities 110,000 25,000 162,000
Payments on revolving credit facilities 0 (70,000) (117,000)
Issuances of long-term debt 16,599 100,000 424,946
Repayments of long-term debt (81,098) (109,574) (350,000)
Payment of financing costs (205) (104) (6,960)
Distributions to member (95,000) (94,838) (105,500)
Other financing (1,017) (836) (755)
Net cash used in financing activities (50,721) (150,352) 6,731
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents (22,477) 30,934 60,303
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 178,578 [1] 147,644 87,341
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 156,101 [1] 178,578 [1] 147,644
Supplementary cash flow information      
Interest paid, net of amount capitalized 96,700 98,143 71,912
Supplementary non-cash investing and financing activities      
Accrued additions to property, plant, and equipment 5,010 4,196 9,954
Reduction in property, plant, and equipment due to regulatory disallowance 0 0 13,841
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 0 0 197,689
CLECO POWER | Nonrelated Party      
Changes in assets and liabilities      
Accounts receivable (1,377) 18,044 (48,353)
Accounts payable (5,295) (19,185) (854)
CLECO POWER | Affiliate      
Changes in assets and liabilities      
Accounts receivable 5,176 1,286 13,253
Accounts payable $ (2,255) $ 1,060 $ (56,714)
[1]
(1) Includes cash and cash equivalents of $49,211, current restricted cash and cash equivalents of $15,818, and non-current restricted cash and cash equivalents of $113,549.
(2) Includes cash and cash equivalents of $23,714, current restricted cash and cash equivalents of $15,918, and non-current restricted cash and cash equivalents of $116,469.