XML 128 R110.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Disclosures (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
reporting_unit
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Apr. 13, 2016
USD ($)
Revenue        
Base revenue $ 726,391 $ 683,412 $ 675,739  
Fuel cost recovery revenue 321,980 504,503 837,647  
Other operations 103,277 111,565 98,768  
Affiliate revenue 0 0 0  
Electric customer credits (3,940) (60,689) (7,674)  
Operating revenue, net 1,147,708 1,238,791 1,604,480  
Regulatory disallowance 0 0 13,841  
Depreciation and amortization 247,588 209,389 195,819  
Interest income 15,067 5,393 5,250  
Interest charges 153,555 164,856 143,956  
Federal and state income tax expense (benefit) 14,056 (65,073) 20,035  
Add (less): Other corporate costs and noncash items 23,568 144,418 (153,781)  
EBITDA 488,601 418,328 433,927  
Income from continuing operations, net of income taxes 64,901 (29,869) 233,148  
Income from discontinued operations, net of income taxes 45,517 14,642 (44,337)  
Net income (loss) 110,418 (15,227) 188,811  
Additions to property, plant, and equipment 259,525 230,238 236,767  
Equity Method Investments 1,916 1,992 2,072  
Goodwill 1,490,797 1,490,797 1,490,797 $ 1,490,000
Total segment assets 7,369,606 8,100,393 8,253,749  
Power supply agreement        
Revenue        
Amortization of intangible assets 2,881 9,454 9,680  
Cleco Power        
Revenue        
Other operations 95,137 111,561 98,759  
Affiliate revenue 12,452 8,904 6,377  
Electric customer credits (3,940) (60,689) (7,674)  
Operating revenue, net 1,154,902 1,257,145 1,620,528  
Regulatory disallowance 0 0 13,841  
Interest income 4,125 5,011 5,082  
Interest charges 98,858 98,879 88,218  
Federal and state income tax expense (benefit) 18,506 (4,434) 2,503  
Income from continuing operations, net of income taxes 138,918 137,149 170,057  
Net income (loss) 138,918 137,149 170,057  
Equity Method Investments 1,916 1,992    
Total segment assets 5,388,769 5,429,542    
Cleco Cajun | Natural gas derivatives        
Revenue        
Net gain (loss) recognized in income on derivatives $ (6,500) (116,800) 180,500  
Cleco Power        
Revenue        
Number of reporting units | reporting_unit 1      
Operating Segments | Cleco Power        
Revenue        
Base revenue $ 729,273 692,866 685,419  
Fuel cost recovery revenue 321,980 504,503 837,647  
Other operations 95,137 111,561 98,759  
Affiliate revenue 12,452 8,904 6,377  
Electric customer credits (3,940) (60,689) (7,674)  
Operating revenue, net 1,154,902 1,257,145 1,620,528  
Recoverable fuel and purchased power 321,980 504,512 837,647  
Non recoverable fuel and purchased power 32,752 45,485 59,846  
Other operations and maintenance 245,651 233,863 216,851  
Taxes other than income taxes 57,754 60,676 55,075  
Regulatory disallowance     13,841  
Other segment items 8,164 (5,719) 3,341  
Depreciation and amortization 236,444 191,745 178,231  
Interest income 4,125 5,011 5,082  
Interest charges 98,858 98,879 88,218  
Federal and state income tax expense (benefit) 18,506 (4,434) 2,503  
EBITDA 488,601 418,328 433,927  
Administrative and general 95,300 83,500 63,700  
Income from continuing operations, net of income taxes 138,918 137,149 170,057  
Income from discontinued operations, net of income taxes 0 0 0  
Net income (loss) 138,918 137,149 170,057  
Additions to property, plant, and equipment 255,336 220,982 228,940  
Equity Method Investments 1,916 1,992 2,072  
Goodwill 1,490,797 1,490,797 1,490,797  
Total segment assets 6,879,566 6,920,339 6,834,970  
OTHER        
Revenue        
Base revenue (2,881) (9,454) (9,680)  
Fuel cost recovery revenue 0 0 0  
Other operations 8,162 5 9  
Affiliate revenue 108,127 120,716 109,015  
Electric customer credits 0 0 0  
Operating revenue, net 113,408 111,267 99,344  
Depreciation and amortization 11,143 17,644 17,588  
Interest income 11,291 571 265  
Interest charges 55,046 66,165 55,834  
Federal and state income tax expense (benefit) (4,450) (60,639) 17,532  
Income from continuing operations, net of income taxes (74,017) (167,018) 63,093  
Income from discontinued operations, net of income taxes 45,517 14,642 (44,337)  
Net income (loss) (28,500) (152,376) 18,756  
Additions to property, plant, and equipment 4,189 9,256 7,827  
Equity Method Investments (848,952) (467,329) (320,348)  
Goodwill 0 0 0  
Total segment assets (286,556) 870,743 1,237,096  
OTHER | Cleco Power | Power supply agreement        
Revenue        
Amortization of intangible assets 2,900 9,500 9,700  
ELIMINATIONS        
Revenue        
Base revenue (1) 0 0  
Fuel cost recovery revenue 0 0 0  
Other operations (22) (1) 0  
Affiliate revenue (120,579) (129,620) (115,392)  
Electric customer credits 0 0 0  
Operating revenue, net (120,602) (129,621) (115,392)  
Depreciation and amortization 1 0 0  
Interest income (349) (189) (97)  
Interest charges (349) (188) (96)  
Federal and state income tax expense (benefit) 0 0 0  
Income from continuing operations, net of income taxes 0 0 (2)  
Income from discontinued operations, net of income taxes 0 0 0  
Net income (loss) 0 0 (2)  
Additions to property, plant, and equipment 0 0 0  
Equity Method Investments 848,952 467,329 320,348  
Goodwill 0 0 0  
Total segment assets $ 776,596 $ 309,311 $ 181,683