XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net income $ 262,934 $ 317,367
Adjustments to reconcile net income to net cash used in operating activities    
Interest income and dividend income earned in cash and investment held in Trust Account (985,835) (2,313,587)
Non-redemption agreement expense 452,026
Change in operating assets and liabilities:    
(Increase) decrease in prepaid expenses (20,250) 144,405
(Decrease) increase in accrued liabilities (17,455) 109,958
(Decrease) increase in income tax payable (76,832) 475,268
Net cash used in operating activities (837,438) (814,563)
Cash flows from investing activities    
Cash withdrawn from Trust Account in connection to redemption 19,036,950 60,411,251
Cash withdrawn from Trust Account 419,279
Extension payments deposited in Trust Account (700,000) (100,000)
Net cash provided by investing activities 18,336,950 60,730,530
Cash flows from financing activities    
Redemption of common stock (19,036,950) (60,411,251)
Proceed from promissory note – related party 1,400,000
Advance from a related party 88,293 71,639
Net cash used in financing activities (17,548,657) (60,339,612)
NET CHANGE IN CASH (49,145) (423,645)
Cash, beginning of period 60,440 680,812
Cash, end of period 11,295 257,167
Reconciliation to amounts on unaudited condensed consolidated balance sheets:    
Cash 11,295 132,080
Cash in escrow 125,087
Reconciliation to amount 11,295 257,167
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Accretion of carrying value to redemption value (1,685,835) (1,994,659)
Excise tax payable attributable to redemption of common stock $ 190,370 $ 765,515