XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Initial Public Offering (Tables)
9 Months Ended
Sep. 30, 2024
Initial Public Offering [Abstract]  
Schedule of the Shares of Common Stock Reflected on the Unaudited Condensed Consolidated Balance Sheets As of September 30, 2024 and December 31, 2023, the shares of common stock reflected on the unaudited condensed consolidated balance sheets are disclosed in the following table.
   Amount 
Gross proceeds  $103,500,000 
Less:     
Proceeds allocated Public Warrants   (2,572,990)
Proceeds allocated Public Rights   (7,418,984)
Offering costs of Public Shares   (2,511,906)
Plus:     
Accretion of carrying value to redemption value - 2021   13,538,880 
Accretion of carrying value to redemption value - 2022   1,516,986 
Common stock subject to possible redemption as of December 31, 2022   106,051,986 
Accretion of carrying value to redemption value - 2023   2,554,640 
Share redemption - 2023   (76,551,424)
Common stock subject to possible redemption as of December 31, 2023   32,055,202 
Accretion of carrying value to redemption value in the quarter of 2024   1,685,835 
Share redemption - 2024   (19,036,950)
      
Common stock subject to possible redemption as of September 30, 2024  $14,704,087