Leases (Tables)

12 Months Ended

Dec. 31, 2024

Leases

Schedule of Operating Lease and Finance Lease Costs

The components of operating and finance lease costs are as follows for the years ended December 31:

	2024		2023
Operating lease cost	$	-	$	-
Finance Lease Cost:
Amortization of assets		126,343		-
Interest on liabilities		66,454		-
Total lease cost	$	192,797	$	-

Schedule of Cash Flow Information Related To Leases

Supplemental cash flow information related to leases are as follows for the years ended December 31:

	2024		2023
Cash paid for amounts included in measurement of lease obligations:
Operating cash flows from operating leases	$	-	$	15,532
Operating cash flows from finance leases		66,454		-
Financing cash flows from finance leases		95,080		-

Schedule of Weighted Average Remaining Lease Term

The following table summarizes weighted average remaining lease term and discount rates as of December 31, 2024 and 2023:

	2024			2023
Weighted average remaining lease term (years)
Operating leases		n/a			n/a
Finance leases		5.00			N/A
Weighted average discount rate
Operating leases		n/a			n/a
Finance leases		8.4	%		N/A

Schedule of Future Maturities of Lease Liabilities

Future maturities of our lease liabilities are as follows as of December 31:

2025	$	432,009
2026		513,525
2027		513,525
2028		513,525
2029		513,524
Thereafter		-
Total Undiscounted Lease Obligations		2,486,108
Less: Imputed Interests		417,657
Present Value of Lease Obligations	$	2,068,451