XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows From Operating Activities    
Net (Loss) Income $ (940,589) $ 974,767
Adjustments to Reconcile (Loss) Income to Net Cash (Used In) Provided By Operating Activities:    
Depreciation and Amortization 2,122,999 2,096,335
Amortization of Debt Issuance Costs 6,806 5,758
Gain on Disposal of Property and Equipment (309,000)
Change in Allowance for Expected Credit Losses 132,764 (51,706)
Change in Reserve for Obsolescence 283,196 16,299
Deferred Income Taxes (495,151) (536,090)
(Increase) Decrease in:    
Accounts Receivable 845,314 (504,372)
Inventory (2,010,070) (1,831,660)
Prepaid Expenses and Other Assets 15,001 193,379
Increase (Decrease) in:    
Accounts Payables and Accrued Expenses (1,022,602) 523,455
Federal Income Tax Payable (278,079) 528,411
Deferred Revenue 82,813 (309,735)
Net Cash (Used In) Provided By Operating Activities (1,566,598) 1,104,841
Cash Flows From Investing Activities    
Purchases of Property and Equipment (628,229) (979,630)
Proceeds from Disposal of Property and Equipment 309,000
Net Cash Used in Investing Activities (319,229) (979,630)
Cash Flows From Financing Activities    
(Repayments) Borrowing on Line of Credit, Net (473,729) 147,076
Borrowing on Debt Obligations 1,100,388
Repayments on Debt Obligations (335,209) (633,081)
Repayments on Finance Lease Obligations (87,084)
Distributions (62,065)
Net Cash Provided By (Used in) Financing Activities 204,366 (548,070)
Net Decrease in Cash (1,681,461) (422,859)
Cash - Beginning 2,158,245 526,182
Cash - Ending 476,784 103,323
Supplemental Cash Flow Disclosures:    
Cash Paid for Interest 459,994 451,580
Cash Paid for Taxes 568,143 118,616
Supplemental Disclosures of Non-Cash Investing Activities:    
Assets Acquired and Included in Accounts Payable and Accrued Expenses 626,000 680,337
Finance Lease Liability Incurred $ 2,160,070