XML 13 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 263,674 $ 254,597
Accounts receivable, net 53,179 50,190
Prepaid expenses and other current assets 17,765 16,551
Total current assets 334,618 321,338
Property and equipment, net 11,854 10,738
Operating lease right-of-use assets, net 23,183  
Deferred contract costs, non-current 5,331 5,687
Debt issuance costs - line of credit 874 922
Other non-current assets 5,748 5,670
Total assets 381,608 344,355
Current liabilities:    
Accounts payable 967 1,416
Accrued expenses and other current liabilities 18,822 27,032
Notes payable, current portion 2,750 2,750
Operating lease liability, current portion 5,285  
Total current liabilities 27,824 31,198
Notes payable, less current maturities and unamortized debt issuance costs 50,491 51,157
Operating lease liability, less current portion 19,400  
Other long-term liabilities 129 132
Total liabilities 97,844 82,487
Stockholders' Equity    
Additional paid-in-capital 404,884 388,591
Accumulated other comprehensive loss (260) (34)
Accumulated Deficit (183,180) (191,926)
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. 221,681 196,867
Non-controlling interests 62,083 65,001
Total stockholders' equity 283,764 261,868
Total liabilities and Stockholders' Equity 381,608 344,355
Class A    
Stockholders' Equity    
Common stock 55 48
Class B    
Stockholders' Equity    
Common stock 5 11
Class C    
Stockholders' Equity    
Common stock 47 47
Class D    
Stockholders' Equity    
Common stock $ 130 $ 130