XML 27 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Earnings Per Share
3 Months Ended
Mar. 31, 2022
Earnings Per Share [Abstract]  
Earnings Per Share

Note 8. Earnings Per Share

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted net income per share of Class A and Class D common stock for the periods following the Transactions (in thousands, except per share amounts):

 

 

 

Three Months Ended March 31, 2022

 

Numerator:

 

 

 

Net income

 

$

528

 

Less: Net income attributable to non-controlling interests

 

 

130

 

Net income attributable to Clearwater Analytics Holdings, Inc. - basic

 

 

398

 

Reallocation of net income attributable to non-controlling interests from the assumed exchange of Class B and Class C stock for Class A and Class D stock

 

 

130

 

Net income attributable to Clearwater Analytics Holdings, Inc. - diluted

 

$

528

 

 

The following table sets forth the computation of basic and diluted net income per share of Class A and Class D common stock (in thousands, except per share amounts):

 

 

 

Three Months Ended March 31, 2022

 

 

 

Class A

 

 

Class D

 

Basic net income attributable to Class A and Class D common stockholders

 

 

 

Numerator:

 

 

 

 

 

 

Allocation of net income attributable to Clearwater Analytics, Inc.

 

$

108

 

 

$

290

 

Denominator:

 

 

 

 

 

 

Weighted average number of shares of Class A and Class D common stock outstanding - basic

 

 

48,433,725

 

 

 

130,083,755

 

Basic net income per share attributable to Class A and Class D common stockholders

 

$

0.00

 

 

$

0.00

 

 

 

 

 

Three Months Ended March 31, 2022

 

 

 

Class A

 

 

Class D

 

Diluted net income attributable to Class A and Class D common stockholders

 

 

 

Numerator:

 

 

 

 

 

 

Undistributed earnings for basic computation

 

$

108

 

 

$

290

 

Reallocation of income as a result of conversion of Class B to Class A shares and conversion Class C to Class D shares

 

 

25

 

 

 

105

 

Reallocation of income as a result of conversion of Class D to Class A shares

 

 

395

 

 

 

 

Allocation of undistributed income

 

$

528

 

 

$

395

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted average number of shares of Class A and Class D common stock outstanding - basic

 

 

48,433,725

 

 

 

130,083,755

 

Add: weighted-average effect of dilutive securities exchangeable for Class A common stock:

 

 

 

 

 

 

Stock options of Clearwater Analytics Holdings, Inc.

 

 

8,763,651

 

 

 

 

RSUs of Clearwater Analytics Holdings, Inc.

 

 

1,106,835

 

 

 

 

Conversion of Class B stock to Class A stock, and conversion of Class C stock to Class D stock

 

 

11,151,110

 

 

 

47,377,587

 

Conversion of Class D to Class A common stock outstanding

 

 

177,461,342

 

 

 

 

Weighted average number of shares of Class A and Class D common stock outstanding - diluted

 

 

246,916,663

 

 

 

177,461,342

 

Diluted net income per share attributable to Class A and Class D common stockholders

 

$

0.00

 

 

$

0.00

 

Shares of the Company's Class B and Class C common stock do not participate in the earnings or losses of Clearwater Analytics Holdings, Inc. and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B and Class C common stock under the two-class method has not been presented.