XML 124 R96.htm IDEA: XBRL DOCUMENT v3.25.1
Convertible Redeemable Preferred Shares (Details) - USD ($)
12 Months Ended
Jan. 10, 2024
Apr. 19, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Apr. 26, 2023
Dec. 31, 2021
Convertible Redeemable Preferred Shares [Line Items]              
Temporary equity shares issued (in Shares)     83,205,175 81,989,358      
Total proceeds from exercise (in Dollars)     $ 10,000,000    
Temporary Equity shares outstanding (in Shares)     83,205,175 81,989,358      
Temporary equity shares authorized (in Shares)     87,286,300 87,286,300      
Preferred stock dividend percent     8.00%        
Preferred shares conversion ratio     1 for 3.3593        
Floor for preferred stock to earn in a redemption event     10.00%        
Percentage of surviving entity     50.00%        
Equity Investment Ownership Percent [Member]              
Convertible Redeemable Preferred Shares [Line Items]              
Right of participation     50.00%        
Minimum [Member]              
Convertible Redeemable Preferred Shares [Line Items]              
Preferred stock dividend percent     8.00%        
Series B-3 Preferred Shares [Member]              
Convertible Redeemable Preferred Shares [Line Items]              
Temporary equity shares issued (in Shares)         2,100,000    
Total proceeds from exercise (in Dollars)     $ 10,000,000        
Intrinsic value of preferred stock upon warrant exercise (in Dollars)     $ 40,379,000        
Temporary Equity shares outstanding (in Shares)     2,100,000 2,100,000      
Series A-1 thru B-2 Subscription Receivable [Member]              
Convertible Redeemable Preferred Shares [Line Items]              
Temporary Equity shares outstanding (in Shares)             73,723,814
Series D Preferred Shares [Member]              
Convertible Redeemable Preferred Shares [Line Items]              
Temporary equity shares issued (in Shares)     12,963,577 11,747,760      
Temporary Equity shares outstanding (in Shares)     12,963,577 11,747,760 11,144,336   11,144,336
Temporary equity shares authorized (in Shares)     15,000,000 15,000,000      
Series D Preferred Shares [Member] | Conversion Rights [Member]              
Convertible Redeemable Preferred Shares [Line Items]              
Percentage of share conversion     66.00%        
Series D Preferred Shares [Member] | Accredited Investor [Member]              
Convertible Redeemable Preferred Shares [Line Items]              
Temporary equity shares issued (in Shares) 1,215,817 603,424          
Total proceeds (in Dollars) $ 40,297,282 $ 20,000,000          
Series D Preferred Shares [Member] | Maximum [Member]              
Convertible Redeemable Preferred Shares [Line Items]              
Temporary equity shares authorized (in Shares)           15,000,000  
Series D Preferred Shares [Member] | Minimum [Member]              
Convertible Redeemable Preferred Shares [Line Items]              
Temporary equity shares authorized (in Shares)           11,144,336  
Series C Preferred Stock [Member]              
Convertible Redeemable Preferred Shares [Line Items]              
Temporary equity shares issued (in Shares)     13,684,800 13,684,800      
Temporary Equity shares outstanding (in Shares)     13,684,800 13,684,800 13,684,800   13,684,800
Temporary equity shares authorized (in Shares)     13,684,800 13,684,800      
Percentage of share conversion     50.00%