XML 81 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Maturity Analysis of the Annual Undiscounted Cash Flows to Be Received

The following is a maturity analysis of the annual undiscounted cash flows to be received with respect to the Office Leases as of December 31, 2024:

 

2025  $974,622 
2026   979,145 
2027   1,008,506 
2028   1,038,789 
2029   1,069,994 
Thereafter   3,158,279 
Total  $8,229,335 
Schedule of Operating Leases

The following table presents balances reported in our consolidated statements of financial position related to our operating leases as of December 31, 2024 and 2023:

 

   2024   2023 
Right-of-use assets  $66,293,751   $11,907,557 
           
Lease liabilities – current  $4,969,959   $3,474,199 
Lease liabilities – non-current   10,438,555    9,594,373 
Total lease liabilities  $15,408,514   $13,068,572 

The following is a summary of supplemental information pertaining to our operating leases as of December 31, 2024, 2023 and 2022:

 

   2024   2023   2022 
Weighted average remaining lease term (in years)   5.44    5.65    6.02 
Weighted average discount rate   5.28%   4.69%   4.71%
                
Cash payments for operating leases  $47,136,626   $3,349,052   $1,665,561 
Lease liabilities arising from obtaining right-of-use assets  $4,745,979   $3,584,020   $4,340,721 
Schedule of Maturity Analysis of the Annual Undiscounted Cash Flows to Be Paid

The following is a maturity analysis of the annual undiscounted cash flows to be paid on operating leases as of December 31, 2024:

 

2025  $5,611,005 
2026   3,277,749 
2027   2,484,428 
2028   1,373,566 
2029   1,266,921 
Thereafter   3,571,652 
Total undiscounted operating lease payments   17,585,321 
Less: imputed interest   2,176,807 
Present value of lease liabilities  $15,408,514