XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 61,253 $ 13,071
Accounts receivable, net of allowance for credit losses 1,028,654 881,627
Inventories 640,568 402,776
Prepaid expenses and other current assets 162,579 159,167
Total current assets 1,893,054 1,456,641
Property and equipment, net of accumulated depreciation of $450,309 and $368,089 at December 31, 2024 and 2023, respectively 250,286 245,908
Goodwill 2,671,524 2,608,412
Intangible assets, net of accumulated amortization 811,482 881,476
Operating lease right-of-use assets, net 249,748 267,446
Deferred income taxes, net 5,575  
Other assets 44,471 72,838
Total assets 5,926,140 5,532,721
Current liabilities:    
Trade accounts payable 941,292 641,607
Accrued expenses 356,538 492,363
Current portion of obligations under operating leases 69,665 71,053
Current portion of obligations under financing leases 12,113 11,141
Current portion of long-term debt 48,725 32,273
Total current liabilities 1,428,333 1,248,437
Obligations under operating leases, net of current portion 187,614 201,655
Obligations under financing leases, net of current portion 24,991 22,528
Long-term debt, net of current portion 2,561,858 3,331,941
Deferred income taxes, net   23,668
Long-term liabilities 71,759 91,943
Total liabilities 4,274,555 4,920,172
Redeemable noncontrolling interests 3,730 27,139
Shareholders' equity:    
Common stock, $0.01 par value, 1,500,000,000 and 137,398,625 shares authorized, 174,245,990 and 117,857,055 shares issued and outstanding at December 31, 2024 and 2023, respectively 1,742 1,179
Preferred stock, $0.01 par value, 250,000,000 authorized; no shares issued and outstanding at December 31, 2024; no shares authorized, issued or outstanding at December 31, 2023
Additional paid-in capital 1,866,850 771,336
Accumulated deficit (222,155) (200,319)
Accumulated other comprehensive income 1,418 12,544
Total shareholders' equity 1,647,855 584,740
Noncontrolling interest   670
Total equity 1,647,855 585,410
Total liabilities, redeemable noncontrolling interests, and equity $ 5,926,140 $ 5,532,721