XML 19 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Stockholders’ Equity (Deficit)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss)
Treasury stock, at cost
Non-controlling Interest
Balance at Dec. 31, 2023 $ 80,096 $ 78,734 $ 12 $ 837,416 $ (760,227) $ 2,198 $ (665) $ 1,362
Balance (in Shares) at Dec. 31, 2023     111,132,222          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Vesting of RSUs 1 1 $ 1          
Vesting of RSUs (in Shares)     2,456,403          
Issuance of RSAs (in Shares)     269,453          
Exercise of common stock options 3,787 3,787   3,787        
Exercise of common stock options (in Shares)     1,381,143          
Exercise of common warrants 31,387 31,387 $ 1 31,386        
Exercise of common warrants (in Shares)     14,531,193          
Stock-based compensation expense 14,040 14,040   14,040        
Interest payment through issuance of shares of common stock 3,842 3,842   3,842        
Interest payment through issuance of shares of common stock (in Shares)     352,171          
Redemption of non-controlling interests 67 1,429   1,429       (1,362)
Redemption of non-controlling interests (in Shares)     397,037          
Reclassification of warrant liability to common stock warrants 11,523 11,523   11,523        
Shares of Common Stock received from settlement of employee receivables (28) (28)         (28)  
Shares of Common Stock received from settlement of employee receivables (in Shares)     (3,016)          
Shares of Common Stock issued to settle Asset Purchase Agreement liability 8,818 8,818   8,818        
Shares of Common Stock issued to settle Asset Purchase Agreement liability (in Shares)     620,106          
Net loss (101,879) (101,879)     (101,879)      
Foreign currency translation adjustment (1,533) (1,533)       (1,533)    
Balance at Dec. 31, 2024 50,121 50,121 $ 14 912,241 (862,106) 665 (693)
Balance (in Shares) at Dec. 31, 2024     131,136,712          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Vesting of RSUs 1 1 $ 1          
Vesting of RSUs (in Shares)     1,902,059          
Issuance of RSAs (in Shares)     120,265          
Exercise of common stock options $ 1,957 1,957   1,957        
Exercise of common stock options (in Shares) 621,000   621,226          
Exercise of common warrants $ 858 858 858        
Exercise of common warrants (in Shares)     397,187          
Stock-based compensation expense 16,294 16,294   16,294        
Issuance of Common Warrants 9,006 9,006   9,006        
Reclassification of warrant liability to common stock warrants 1,241 1,241   1,241        
Shares of Common Stock issued to settle Asset Purchase Agreement liability 20,394 20,394   20,394        
Shares of Common Stock issued to settle Asset Purchase Agreement liability (in Shares)     1,194,820          
Net loss (189,253) (189,253)     (189,253)      
Foreign currency translation adjustment 3,146 3,146       3,146    
Balance at Dec. 31, 2025 $ (86,235) $ (86,235) $ 15 $ 961,991 $ (1,051,359) $ 3,811 $ (693)
Balance (in Shares) at Dec. 31, 2025     135,372,269