XML 61 R49.htm IDEA: XBRL DOCUMENT v3.25.3
Long term debt, net - Narrative 2 (Details)
3 Months Ended 9 Months Ended
Mar. 27, 2025
USD ($)
$ / shares
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Long term debt            
Warrants issued | shares   37,182,036   37,182,036    
Carrying value of the Notes, net of debt issuance cost and discount   $ 230,124,000   $ 230,124,000   $ 54,621,000
Interest expense – 2028 Notes   $ 4,978,000   $ 10,090,000    
Senior Secured Convertible Notes due 2028 [Member]            
Long term debt            
Interest expense – 2028 Notes     $ 0   $ 0  
Note Purchase Agreement [Member] | Debt Warrants 2028 [Member] | Fortress Investment Group LLC [Member]            
Long term debt            
Warrants issued | shares   3,900,000   3,900,000    
Note Purchase Agreement [Member] | Senior Secured Convertible Notes due 2028 [Member]            
Long term debt            
Debt Instrument, Maturity Date Jun. 30, 2028          
Debt Instrument, Frequency of Periodic Payment semi-annually          
Debt Instrument, Interest Rate, Stated Percentage 5.00%          
Debt Instrument, Convertible, Number of shares per thousand dollars principal amount | $ / shares 79.6178          
Debt Instrument, Convertible, Denominator value of principal amount $ 1,000          
Carrying value of the Notes, net of debt issuance cost and discount   $ 155,100,000   $ 155,100,000    
Debt discount of the Notes   34,900,000   34,900,000    
Note Purchase Agreement [Member] | Senior Secured Convertible Notes due 2028 [Member] | Fortress Investment Group LLC [Member]            
Long term debt            
Interest Payable   $ 833,000   $ 833,000    
Minimum percentage of ownership interest held by stockholder (as a percent)   10.00%   10.00%    
Debt Instrument, Aggregate principal amount   $ 50,000,000   $ 50,000,000    
Debt Instrument, Accrued interest expense   625,000   1,278,000    
Note Purchase Agreement [Member] | Senior Secured Convertible Notes due 2028 [Member] | Entity affiliated with Neil S. Subin [Member]            
Long term debt            
Interest Payable   105,000   105,000    
Debt Instrument, Aggregate principal amount   6,300,000   6,300,000    
Debt Instrument, Accrued interest expense   79,000   161,000    
Note Purchase Agreement [Member] | Senior Secured Convertible Notes due 2028 [Member] | Debt Warrants 2028 [Member]            
Long term debt            
Fair value of derivative liability   75,100,000   75,100,000    
Fair value of debt   $ 9,000,000   $ 9,000,000