XML 58 R46.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value (Details) - Schedule of liabilities measured at fair value - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Reconciliation of the beginning and ending balances for the liabilities measured at fair value using significant unobservable inputs (Level 3)          
Reclassification of warrant liability to Common Stock warrants $ (1,241) $ (4,747) $ (4,308) $ (2,468)  
Private Placement Warrants [Member]          
Reconciliation of the beginning and ending balances for the liabilities measured at fair value using significant unobservable inputs (Level 3)          
Beginning balance for the liabilities measured at fair value using significant unobservable inputs (Level 3) 28,707       $ 28,707
Fair value adjustment of Private Placement Warrants         (2,006)
Reclassification of warrant liability to Common Stock warrants         (1,241)
Ending balance for the liabilities measured at fair value using significant unobservable inputs (Level 3)         25,460
Conversion option derivative liability          
Reconciliation of the beginning and ending balances for the liabilities measured at fair value using significant unobservable inputs (Level 3)          
Beginning balance for the liabilities measured at fair value using significant unobservable inputs (Level 3)      
Initial recognition of derivative liability         31,999
Fair value adjustment of derivative liability [1]         43,058
Ending balance for the liabilities measured at fair value using significant unobservable inputs (Level 3)         75,057
Change in estimate related to initial recognition of derivative liability         $ 6,700
[1] Includes $6.7 million change in estimate related to initial recognition of derivative liability.