XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Statement of Comprehensive Income [Abstract]        
Revenue $ 887 $ 1,607 $ 3,628 $ 3,758
Operating expenses:        
Cost of goods sold (exclusive of depreciation and amortization) 2,041 2,585 6,609 8,270
Research and development 5,153 3,545 14,015 12,325
Selling, general and administrative 10,012 8,016 30,765 24,570
Depreciation and amortization 3,546 1,313 6,348 3,926
Total operating expenses 20,752 15,459 57,737 49,091
Operating loss (19,865) (13,852) (54,109) (45,333)
Other income (expense):        
Interest expense, net (3,179) (2,217) (8,937) (6,706)
Debt extinguishment loss (14,434)
Change in fair value of warrants 4,801 2,143 2,006 (19,523)
Change in fair value of derivative liability 18,774 (36,407)
Other income (loss), net (2) 343 (9,264) 2,091
Income (loss) before income taxes 529 (13,583) (121,145) (69,471)
Provision for income taxes (46) (26) (146) (138)
Net income (loss) 483 (13,609) (121,291) (69,609)
Foreign currency translation adjustment (65) 1,005 3,076 304
Comprehensive income (loss) 418 (12,604) (118,215) (69,305)
Net income (loss) 483 (13,609) (121,291) (69,609)
Net Income (loss) attributable to common stockholders – basic 483 (13,609) (121,291) (69,609)
Net Income (loss) attributable to common stockholders – diluted $ (18,212) $ (13,609) $ (123,297) $ (69,609)
Weighted average of shares outstanding – basic (in shares) 133,335 126,429 131,913 118,978
Weighted average of shares outstanding – diluted (in shares) 149,557 126,429 132,535 118,978
Net Income (loss) attributable to common stockholders per share – basic (in dollars per share) $ 0 $ (0.11) $ (0.92) $ (0.59)
Net Income (loss) attributable to common stockholders per share – diluted (in dollars per share) $ (0.12) $ (0.11) $ (0.93) $ (0.59)