XML 35 R23.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2025
Summary of Significant Accounting Policies  
Schedule of company’s revenue disaggregated by category and source

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2025

 

2024

 

2025

 

2024

 

(in thousands)

 

(in thousands)

Commercial

$

882

 

$

1,084

 

$

2,830

 

$

3,225

Government contracts

 

5

 

 

523

 

 

798

 

 

533

Total revenue

$

887

 

$

1,607

 

$

3,628

 

$

3,758

Schedule of stock-based compensation included in cost of goods sold, research and development, and selling, general and administrative expenses

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2025

 

2024

 

2025

 

2024

 

 

(in thousands)

 

 

(in thousands)

Cost of goods sold

$

154

 

$

208

 

$

547

 

$

567

Research and development

 

1,089

 

 

914

 

 

3,292

 

 

3,378

Selling, general and administrative

 

3,322

 

 

2,144

 

 

8,700

 

 

7,217

Total stock-based compensation expense

$

4,565

 

$

3,266

 

$

12,539

 

$

11,162

Schedule of diluted weighted average shares

Basic and diluted EPS calculation

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2025

 

2024

 

2025

 

2024

 

(in thousands, except per share amounts)

 

(in thousands, except per share amounts)

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders - basic

$

483

 

$

(13,609)

 

$

(121,291)

 

$

(69,609)

Adjustments for dilutive impacts:

 

 

 

 

 

 

 

 

 

 

 

Reversal of MTM adjustments

 

(23,575)

 

 

 

 

 

(2,006)

 

 

Reversal of interest expense and amortization of debt discount

 

4,880

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders - diluted

 

(18,212)

 

 

(13,609)

 

 

(123,297)

 

 

(69,609)

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares – basic

 

133,335

 

 

126,429

 

 

131,913

 

 

118,978

Adjustment: Add dilutive shares

 

16,222

 

 

 

 

622

 

 

Weighted average shares – diluted

 

149,557

 

 

126,429

 

 

132,535

 

 

118,978

Basic income (loss) per share

$

0.00

 

$

(0.11)

 

$

(0.92)

 

$

(0.59)

Diluted income (loss) per share

$

(0.12)

 

$

(0.11)

 

$

(0.93)

 

$

(0.59)

Schedule of anti-dilutive unvested restricted stock units and unvested restricted stock awards

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

Antidilutive Shares Excluded

2025

 

2024

 

2025

 

2024

 

(in thousands)

 

(in thousands)

Warrants

 

33,147

 

 

31,353

 

 

33,147

 

 

31,353

Stock Options

 

4,269

 

 

4,199

 

 

4,269

 

 

4,199

Unvested Restricted Stock Units

 

3,779

 

 

5,159

 

 

3,779

 

 

5,159

Unvested Restricted Stock Awards

 

 

 

231

 

 

220

 

 

231

2028 Notes Convertible Stock

 

 

 

 

 

15,127

 

 

Schedule of depreciation using the straight-line method over the estimated useful lives of the assets

Pinnacle and TerraPoiNT network assets

 

5–8 years

Office equipment, furniture and internal use software

 

2–5 years

Leasehold improvements

 

Shorter of the useful life or lease term

Acquired finite-lived intangible assets

 

12 years

Schedule of goodwill activities

 

Nine Months Ended September 30,

 

2025

 

2024

 

(in thousands)

Beginning Balance

$

16,966

 

$

17,977

Changes in foreign exchange rates

 

2,133

 

 

208

Ending Balance

$

19,099

 

$

18,185