XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value (Details) - Schedule of liabilities measured at fair value - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Reconciliation of the beginning and ending balances for the liabilities measured at fair value using significant unobservable inputs (Level 3)        
Reclassification of warrant liability to Common Stock warrants $ (1,241) $ (4,308) $ (2,468)  
Private Placement Warrants [Member]        
Reconciliation of the beginning and ending balances for the liabilities measured at fair value using significant unobservable inputs (Level 3)        
Beginning balance for the liabilities measured at fair value using significant unobservable inputs (Level 3) 28,707     $ 28,707
Fair value adjustment of Private Placement Warrants       2,795
Reclassification of warrant liability to Common Stock warrants       (1,241)
Ending balance for the liabilities measured at fair value using significant unobservable inputs (Level 3)       30,261
Conversion option derivative liability        
Reconciliation of the beginning and ending balances for the liabilities measured at fair value using significant unobservable inputs (Level 3)        
Beginning balance for the liabilities measured at fair value using significant unobservable inputs (Level 3)    
Initial recognition of conversion option derivative liability       31,999
Loss (gain) in fair value [1]       61,832
Ending balance for the liabilities measured at fair value using significant unobservable inputs (Level 3)       93,831
Change in estimate related to initial recognition of derivative liability       $ 6,700
[1] Includes $6.7 million change in estimate related to initial recognition of derivative liability.