XML 65 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value (Details) - Schedule of fair value analysis of conversion option derivative liability, valuation assumptions - Conversion option derivative liability - $ / shares
3 Months Ended
Mar. 12, 2025
Mar. 31, 2025
Fair Value    
Stock price volatility (transaction-calibrated) 20.40% 20.40%
Expected terms (years) 3 years 3 months 18 days 3 years 2 months 12 days
Stock price (in dollars per share) $ 10.27 $ 12.17
Risk-free interest rate 4.00% 3.90%
Credit rate CCC- CCC-
Debt yield (transaction-calibrated) 12.70% 13.60%