XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss)
Treasury stock, at cost
Non-controlling interest
Balance at Dec. 31, 2022 $ 103,864 $ 100,017 $ 12 $ 787,130 $ (688,492) $ 1,371 $ (4) $ 3,847
Balance (in Shares) at Dec. 31, 2022     106,417,265          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Vesting of RSUs              
Vesting of RSUs (in Shares)     2,547,619          
Issuance of RSAs              
Issuance of RSAs (in Shares)     458,755          
Exercise of common stock options 73 73   73        
Exercise of common stock options (in Shares)     260,228          
Exercise of common warrants 882 882   882        
Exercise of common warrants (in Shares)     408,231          
Stock-based compensation expense 20,207 20,207   20,207        
Issuance of common warrants 22,843 22,843   22,843        
Interest payment through issuance of shares of common stock 1,888 1,888   1,888        
Interest payment through issuance of shares of common stock (in Shares)     448,466          
Redemption of non-controlling interests 660 3,145   3,145       (2,485)
Redemption of non-controlling interests (in Shares)     719,693          
Reclassification of warrant liability to common stock warrants 1,248 1,248   1,248        
Shares of Common Stock received from settlement of employee receivables (661) (661)         (661)  
Shares of Common Stock received from settlement of employee receivables (in Shares)     (128,035)          
Net loss (71,735) (71,735)     (71,735)      
Foreign currency translation adjustment 827 827       827    
Balance at Dec. 31, 2023 80,096 78,734 $ 12 837,416 (760,227) 2,198 (665) 1,362
Balance (in Shares) at Dec. 31, 2023     111,132,222          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Vesting of RSUs 1 1 $ 1          
Vesting of RSUs (in Shares)     2,456,403          
Issuance of RSAs              
Issuance of RSAs (in Shares)     269,453          
Exercise of common stock options 3,787 3,787   3,787        
Exercise of common stock options (in Shares)     1,381,143          
Exercise of common warrants 31,387 31,387 $ 1 31,386        
Exercise of common warrants (in Shares)     14,531,193          
Stock-based compensation expense 14,040 14,040   14,040        
Interest payment through issuance of shares of common stock 3,842 3,842   3,842        
Interest payment through issuance of shares of common stock (in Shares)     352,171          
Redemption of non-controlling interests 67 1,429   1,429       (1,362)
Redemption of non-controlling interests (in Shares)     397,037          
Reclassification of warrant liability to common stock warrants 11,523 11,523   11,523        
Shares of Common Stock received from settlement of employee receivables (28) (28)         (28)  
Shares of Common Stock received from settlement of employee receivables (in Shares)     (3,016)          
Shares of Common Stock issued to settle Asset Purchase Agreement liability 8,818 8,818   8,818        
Shares of Common Stock issued to settle Asset Purchase Agreement liability (in Shares)     620,106          
Net loss (101,879) (101,879)     (101,879)      
Foreign currency translation adjustment (1,533) (1,533)       (1,533)    
Balance at Dec. 31, 2024 $ 50,121 $ 50,121 $ 14 $ 912,241 $ (862,106) $ 665 $ (693)
Balance (in Shares) at Dec. 31, 2024     131,136,712