XML 86 R69.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Details) - Schedule of deferred tax assets and liabilities - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets, net    
Net operating loss carryforwards $ 35,260 $ 19,316
Stock Compensation 1,235 765
Basis in underlying investments 82,279 70,148
Other Deferred Balances 3,866 116
Gross deferred tax assets 122,640 90,345
Valuation allowance (121,269) (88,874)
Deferred tax assets, net of valuation allowance 1,371 1,471
Intangibles (1,371) (1,497)
Total deferred tax liabilities (1,371) (1,497)
Total net deferred tax (liability) asset $ (26)