XML 78 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Equity-Based Compensation (Details) - Schedule of fair value of stock options issued
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Assumptions used in determining the fair value of Stock Options issued each year    
Expected volatility 66.90% 62.00%
Expected term (years) 2 years 9 months 25 days 3 years 9 months 25 days
Expected dividends 0.00% 0.00%
Risk-free rate 4.05% 4.13%
Employee Stock Option    
Assumptions used in determining the fair value of Stock Options issued each year    
Expected volatility   52.90%
Expected term (years)   6 years 3 months
Expected dividends
Risk-free rate   1.83%
Employee Stock Option | Minimum    
Assumptions used in determining the fair value of Stock Options issued each year    
Expected volatility 60.00%  
Expected term (years) 4 years 4 months 28 days  
Risk-free rate 3.58%  
Employee Stock Option | Maximum    
Assumptions used in determining the fair value of Stock Options issued each year    
Expected volatility 67.20%  
Expected term (years) 6 years 3 months  
Risk-free rate 4.23%