XML 22 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Stockholders’ (Deficit) Equity
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss)
Treasury stock, at cost
Non-controlling interest
Balance at Dec. 31, 2021 $ 99,442 $ 99,442 $ 11 $ 747,928 $ (648,376) $ (121)
Balance (in Shares) at Dec. 31, 2021     96,546,611          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Vesting of RSUs            
Vesting of RSUs (in Shares)     1,185,152          
Issuance of RSAs              
Issuance of RSAs (in Shares)     270,164          
Cancellation of RSAs (in Shares)     (57,282)          
Cancellation of RSAs              
Exercise of common stock options              
Exercise of common stock options (in Shares)     116,692          
Exercise of common warrants 56 56   56        
Exercise of common warrants (in Shares)     4,308,307          
Stock-based compensation expense 25,252 25,252   25,252        
Common stock received for tax withholding (in Shares)     (1,177)          
Common stock received for tax withholding (4) (4)         (4)  
Issuance of shares related to acquisition (in Shares)     4,042,837          
Issuance of shares related to acquisition 17,736 13,868 $ 1 13,867       3,868
Redemption of non-controlling interests (in Shares)     5,961          
Redemption of non-controlling interests 6 27   27       (21)
Net loss (40,116) (40,116)     (40,116)      
Foreign currency translation adjustment 1,492 1,492       1,492    
Balance at Dec. 31, 2022 103,864 100,017 $ 12 787,130 (688,492) 1,371 (4) 3,847
Balance (in Shares) at Dec. 31, 2022     106,417,265          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Vesting of RSUs            
Vesting of RSUs (in Shares)     2,547,619          
Issuance of RSAs              
Issuance of RSAs (in Shares)     458,755          
Exercise of common stock options 73 73   73        
Exercise of common stock options (in Shares)     260,228          
Exercise of common warrants 882 882   882        
Exercise of common warrants (in Shares)     408,231          
Stock-based compensation expense 20,207 20,207   20,207        
Issuance of common warrants 22,843 22,843   22,843        
Redemption of non-controlling interests (in Shares)     719,693          
Redemption of non-controlling interests 660 3,145   3,145       (2,485)
Interest payment through issuance of shares (in Shares)     448,466          
Interest payment through issuance of shares 1,888 1,888   1,888        
Reclassification of warrant liability to common stock warrants 1,248 1,248   1,248        
Shares received from settlement of employee receivables (in Shares)     (128,035)          
Shares received from settlement of employee receivables (661) (661)         (661)  
Net loss (71,735) (71,735)     (71,735)      
Foreign currency translation adjustment 827 827       827    
Balance at Dec. 31, 2023 $ 80,096 $ 78,734 $ 12 $ 837,416 $ (760,227) $ 2,198 $ (665) $ 1,362
Balance (in Shares) at Dec. 31, 2023     111,132,222