Equity-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2023

Equity-Based Compensation

Schedule of fair value of stock options issued

	Year Ended December 31,
	2023			2022
Expected volatility		60 - 67.2	%		52.9	%
Expected term (years)		4.41 - 6.25			6.25
Expected dividends		—			—
Risk-free rate		3.58 - 4.23	%		1.83	%

Schedule of summarizes stock option activity

	Number of Shares		Weighted Average Exercise Price per Unit		Weighted-Average Remaining Contractual Term (in years)		Aggregate Intrinsic Value
	(in thousands, except per share data)
Outstanding at December 31, 2022		2,293	$	2.22	$	8.04	$	4,464
Granted		1,989		3.01		—		—
Cancelled		379		3.46		—		—
Expired		2		0.28		—		—
Exercised		260		0.28		—		—
Options outstanding at December 31, 2023		3,641	$	2.66	$	8.13	$	8,388
Options exercisable at December 31, 2023		1,774	$	1.92	$	7.20	$	5,102
Options exercisable at December 31, 2022		1,296	$	0.44	$	7.64	$	3,357
Unvested at December 31, 2023		1,897	$	3.35	$	8.99	$	2,982
Unvested at December 31, 2022		997	$	4.52	$	8.56	$	1,107

Schedule of summarizes RSA and RSU activity

	Restricted Stock Units		Restricted Stock Awards		Total Restricted Awards		Weighted-Average Grant-Date Fair Value
	(in thousands, except per share data)
Units nonvested at January 1, 2023		2,380		208		2,588	$	7.61
Units granted in 2023		5,448		459		5,907		3.25
Units cancelled in 2023		294		—		294		1.54
Units vested in 2023		2,548		333		2,881		6.20
Units nonvested at December 31, 2023		4,986		334		5,320	$	3.79