XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes In Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Impact from adoption of new accounting standards
Balance, January 1, 2022
Redeemable Class C Convertible Preferred Units
Redeemable Class D Convertible Preferred Units
Total Preferred Interests Value
Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Balance, January 1, 2022
Accumulated Deficit
Accumulated Deficit
Impact from adoption of new accounting standards
Accumulated Deficit
Balance, January 1, 2022
Accumulated Other Comprehensive (Loss)
Accumulated Other Comprehensive (Loss)
Balance, January 1, 2022
Class A Common Stock in Treasury
Class A Common Units
Common Stock
Class A Common Units
Common Stock
Balance, January 1, 2022
Balance at Dec. 31, 2020 $ (490,378)     $ 11,879 $ 357,725 $ 369,604     $ (490,284)     $ (96)   $ 2  
Balance (in Shares) at Dec. 31, 2020       5,365,566 42,286,068                   7,345,733  
Equity-based compensation expense 363             363                  
Issuance of common warrants 232             232                  
Change in redemption value (8,188)       $ 8,188 8,188   (595)   (7,593)              
Net loss (27,068)                 (27,068)              
Foreign currency translation adjustment (1)                       (1)        
Balance at Mar. 31, 2021 (525,040)     $ 11,879 $ 365,913 377,792     (524,945)     (97)   $ 2  
Balance (in Shares) at Mar. 31, 2021       5,365,566 42,286,068                   7,345,733  
Balance at Dec. 31, 2020 (490,378)     $ 11,879 $ 357,725 369,604     (490,284)     (96)   $ 2  
Balance (in Shares) at Dec. 31, 2020       5,365,566 42,286,068                   7,345,733  
Net loss (98,465)                                
Foreign currency translation adjustment (19)                                
Balance at Sep. 30, 2021 (601,425)     $ 11,879 $ 371,556 383,435 $ 2 347   (601,659)     (115)      
Balance (in Shares) at Sep. 30, 2021       5,365,566 42,286,068   7,358,962                  
Balance at Mar. 31, 2021 (525,040)     $ 11,879 $ 365,913 377,792     (524,945)     (97)   $ 2  
Balance (in Shares) at Mar. 31, 2021       5,365,566 42,286,068                   7,345,733  
Equity-based compensation expense 325             325                  
Issuance of common warrants                              
Change in redemption value 5,643       $ 5,643 5,643   325   5,318              
Net loss (38,975)                 (38,975)              
Foreign currency translation adjustment 1                       1        
Balance at Jun. 30, 2021 (569,332)     $ 11,879 $ 371,556 383,435     (569,238)     (96)   $ 2  
Balance (in Shares) at Jun. 30, 2021       5,365,566 42,286,068                   7,345,733  
Exercise of common stock options 2             2                  
Exercise of common stock options (in Shares)             13,229                    
Equity-based compensation expense 345             345                  
Net loss (32,421)                 (32,421)              
Foreign currency translation adjustment (19)                       (19)        
Balance at Sep. 30, 2021 (601,425)     $ 11,879 $ 371,556 383,435 $ 2 347   (601,659)     (115)      
Balance (in Shares) at Sep. 30, 2021       5,365,566 42,286,068   7,358,962                  
Balance at Dec. 31, 2021 99,957 $ (515) $ 99,442   747,928 $ 747,928 (647,861) $ (515) $ (648,376) (121) $ (121) $ 11 $ 11
Balance (in Shares) at Dec. 31, 2021                         96,546,611 96,546,611
Exercise of common stock options 26             26                  
Exercise of common stock options (in Shares)                               7,325  
Exercise of common warrants (in Shares)                               10  
Equity-based compensation expense 7,195             7,195                  
Net loss (9,711)                 (9,711)              
Foreign currency translation adjustment (13)                       (13)        
Common stock received for tax withholding (1)                           $ (1)    
Common stock received for tax withholding (in Shares)                             (173)    
Balance at Mar. 31, 2022 96,938       755,149   (658,087)     (134)   $ (1) $ 11  
Balance (in Shares) at Mar. 31, 2022                         (173) 96,553,946  
Balance at Dec. 31, 2021 99,957 $ (515) $ 99,442   747,928 $ 747,928 (647,861) $ (515) $ (648,376) (121) $ (121) $ 11 $ 11
Balance (in Shares) at Dec. 31, 2021                         96,546,611 96,546,611
Net loss (27,614)                                
Foreign currency translation adjustment (24)                                
Balance at Sep. 30, 2022 92,441     $ 11 768,569   (675,990)     (145)   $ (4)    
Balance (in Shares) at Sep. 30, 2022         101,394,335               (1,177)    
Balance at Mar. 31, 2022 96,938       755,149   (658,087)     (134)   $ (1) $ 11  
Balance (in Shares) at Mar. 31, 2022                         (173) 96,553,946  
Exercise of common stock options 22             22                  
Exercise of common stock options (in Shares)                               79,614  
Exercise of common warrants (in Shares)                               4,308,297  
Vesting of RSUs (in shares)                               239,266  
Issuance of RSUs (in shares)                               205,850  
Equity-based compensation expense 6,763             6,763                  
Net loss 827                 827              
Foreign currency translation adjustment (9)                       (9)        
Balance at Jun. 30, 2022 104,541       761,934   (657,260)     (143)   $ (1) $ 11  
Balance (in Shares) at Jun. 30, 2022                         (173) 101,386,973  
Vesting of RSUs (in shares)             21,214                    
Issuance of RSUs (in shares)             43,430                    
Cancellation of RSAs             $ (57,282)                    
Equity-based compensation expense 6,635             6,635                  
Net loss (18,730)                 (18,730)              
Foreign currency translation adjustment (2)                       (2)        
Common stock received for tax withholding (3)                           $ (3)    
Common stock received for tax withholding (in Shares)                             (1,004)    
Balance at Sep. 30, 2022 $ 92,441     $ 11 $ 768,569   $ (675,990)     $ (145)   $ (4)    
Balance (in Shares) at Sep. 30, 2022         101,394,335               (1,177)