XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes In Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Class A
Common Stock
Redeemable Class C Convertible Preferred Units Units
Redeemable Class D Convertible Preferred Units Units
Total Preferred Interests Value
Class A Common Units
Class B-1 Common Units
Class B-2 Common Units
Class B-3 Common Units
Class B-4 Common Units
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss)
Class A Common Stock in Treasury
Total
Balance at Dec. 31, 2019 [1]   $ 11,360 $ 325,172 $ 336,532 $ 1 $ (327,272) $ (84)   $ (327,355)
Balance (in Shares) at Dec. 31, 2019 [1] 13,361,628 71,338,498   10,741,375 5,174,897 250,000 250,000          
Retroactive application of the recapitalization [1] $ 1       $ (1)      
Retroactive application of the recapitalization (in Shares) [1] 2,849,762 (7,996,062) (29,052,430)   (10,741,375) (5,162,816) (250,000) (250,000)            
Balance, as adjusted [1] $ 1 $ 11,360 $ 325,172 336,532 (327,272) (84)   (327,355)
Balance, as adjusted (in Shares) [1] 2,849,762 5,365,566 42,286,068   12,081          
Exercise of common stock options [1]         $ 1     2   3
Exercise of common stock options (in Shares) [1]       12,000                
Cancellation of Common Units [1]          
Cancellation of Common Units (in Shares) [1]           (4,356,299) (250,000) (250,000)          
Issuance of Common Units [1]          
Issuance of Common Units (in Shares) [1]           4,344,218 250,000 250,000 4,483,971          
Recapitalization of Holdings’ common units into Company’s common stock [1] $ 1       $ (1)    
Recapitalization of Holdings’ common units into Company’s common stock (in Shares) [1] 4,495,971       (12,000)     (4,483,971)          
Stock-based compensation expense [1]                 7,363   7,363
Issuance of common warrants [1]                 31   31
Change in redemption value [1]   $ 519 $ 32,553 33,072         (7,396) (25,676)   (33,072)
Net income (Loss)                   (137,336)   (137,336)
Foreign currency translation adjustment [1]                   (12)   (12)
Balance at Dec. 31, 2020 $ 2 [1] $ 11,879 [1] $ 357,725 [1] 369,604 [1] [1] [1] [1] [1] [1] [1] (490,284) [1] (96) [1] (490,378) [1]
Balance (in Shares) at Dec. 31, 2020 7,345,733 [1] 5,365,566 [1] 42,286,068 [1]   [1] [1] [1] [1] [1]        
Equity-based compensation expense                   363 363
Issuance of common warrants                   232 232
Change in redemption value   $ 8,188 8,188           (595) (7,593) (8,188)
Change in redemption value (in Shares)                          
Net income (Loss)                     (27,068) (27,068)
Foreign currency translation adjustment                   (1) (1)
Balance at Mar. 31, 2021 $ 2 $ 11,879 $ 365,913 377,792           (524,945) (97) (525,040)
Balance (in Shares) at Mar. 31, 2021 7,345,733 5,365,566 42,286,068                    
Balance at Dec. 31, 2020 $ 2 [1] $ 11,879 [1] $ 357,725 [1] 369,604 [1] [1] [1] [1] [1] [1] [1] (490,284) [1] (96) [1] (490,378) [1]
Balance (in Shares) at Dec. 31, 2020 7,345,733 [1] 5,365,566 [1] 42,286,068 [1]   [1] [1] [1] [1] [1]        
Net income (Loss)                           (66,043)
Balance at Jun. 30, 2021 $ 2 $ 11,879 $ 371,556 383,435           (569,238) (96) (569,332)
Balance (in Shares) at Jun. 30, 2021 7,345,733 5,365,566 42,286,068                    
Balance at Dec. 31, 2020 $ 2 [1] $ 11,879 [1] $ 357,725 [1] 369,604 [1] [1] [1] [1] [1] [1] [1] (490,284) [1] (96) [1] (490,378) [1]
Balance (in Shares) at Dec. 31, 2020 7,345,733 [1] 5,365,566 [1] 42,286,068 [1]   [1] [1] [1] [1] [1]        
Vesting of RSUs [1]                    
Vesting of RSUs (in Shares) [1] 1,459                          
Issuance of RSAs [1]                   2   2
Issuance of RSAs (in Shares) [1] 1,069,818                          
Issuance of Common Units [1]                   2   2
Issuance of Common Units (in Shares) [1]         13,229                  
Recapitalization of Holdings’ common units into Company’s common stock [1]                    
Recapitalization of Holdings’ common units into Company’s common stock (in Shares) [1] 13,229       (13,229)                  
Reclassification of Warrant liability to Common Stock warrants [1]                 22,194   22,194
Exercise of Financing Warrants [1] $ 1               174,327   174,328
Exercise of Financing Warrants (in Shares) [1] 12,409,031                          
Recapitalization of redeemable convertible preferred units into common stock [1] $ 5 $ (11,879) $ (371,556) (383,435)         383,430   383,435
Recapitalization of redeemable convertible preferred units into common stock (in Shares) [1] 47,651,634 (5,365,566) (42,286,068)                      
Net cash contribution from Business Combination and PIPE Financing [1] $ 3                 186,884       186,887
Net cash contribution from Business Combination and PIPE Financing (in Shares) [1] 28,055,707                          
Transaction and Issuance costs [1]                   (23,068)     (23,068)
Stock-based compensation expense [1]                   1,675   1,675
Issuance of common warrants [1]                   3,402   3,402
Change in redemption value [1]     $ 13,831 13,831           (920) (12,911)   (13,831)
Net income (Loss)                   (144,666)   (144,666)
Foreign currency translation adjustment [1]                   (25)   (25)
Balance at Dec. 31, 2021 $ 11 [1] [1] [1] [1] [1] [1] [1] [1] [1] 747,928 [1] (647,861) [1] (121) [1] 99,957 [1]
Balance (in Shares) at Dec. 31, 2021 96,546,611 [1] [1] [1]   [1] [1] [1] [1] [1]        
Balance at Mar. 31, 2021 $ 2 $ 11,879 $ 365,913 377,792           (524,945) (97) (525,040)
Balance (in Shares) at Mar. 31, 2021 7,345,733 5,365,566 42,286,068                    
Equity-based compensation expense                   325 325
Issuance of common warrants                    
Change in redemption value   $ 5,643 5,643           (325) (5,318) (5,643)
Change in redemption value (in Shares)                          
Net income (Loss)                     (38,975) (38,975)
Foreign currency translation adjustment                   1 1
Balance at Jun. 30, 2021 $ 2 $ 11,879 $ 371,556 383,435           (569,238) (96) (569,332)
Balance (in Shares) at Jun. 30, 2021 7,345,733 5,365,566 42,286,068                    
Balance at Dec. 31, 2021 $ 11 [1] [1] [1] [1] [1] [1] [1] [1] [1] 747,928 [1] (647,861) [1] (121) [1] 99,957 [1]
Balance (in Shares) at Dec. 31, 2021 96,546,611 [1] [1] [1]   [1] [1] [1] [1] [1]        
Impact from adoption of new accounting standards                     (515) (515)
Balance, as adjusted $ 11           747,928 (648,376) (121) 99,442
Balance, as adjusted (in Shares) 96,546,611                    
Exercise of common stock options                 26 26
Exercise of common stock options (in Shares) 7,325                          
Exercise of common warrants                
Exercise of common warrants (in Shares) 10                          
Stock-based compensation expense                   7,195 7,195
Net income (Loss)                     (9,711) (9,711)
Foreign currency translation adjustment                   (13) (13)
Common stock received for tax withholding                 $ (1) (1)
Common stock received for tax withholding (in Shares)                         (173)  
Balance at Mar. 31, 2022 $ 11           755,149 (658,087) (134) $ (1) 96,938
Balance (in Shares) at Mar. 31, 2022 96,553,946                   (173)  
Balance at Dec. 31, 2021 $ 11 [1] [1] [1] [1] [1] [1] [1] [1] [1] 747,928 [1] (647,861) [1] (121) [1] 99,957 [1]
Balance (in Shares) at Dec. 31, 2021 96,546,611 [1] [1] [1]   [1] [1] [1] [1] [1]        
Net income (Loss)                           (8,884)
Balance at Jun. 30, 2022 $ 11           761,934 (657,260) (143) $ (1) 104,541
Balance (in Shares) at Jun. 30, 2022 101,386,973                   (173)  
Balance at Mar. 31, 2022 $ 11           755,149 (658,087) (134) $ (1) 96,938
Balance (in Shares) at Mar. 31, 2022 96,553,946                   (173)  
Exercise of common stock options                 22 22
Exercise of common stock options (in Shares) 79,614                          
Exercise of common warrants                
Exercise of common warrants (in Shares) 4,308,297                          
Vesting of RSUs (in Shares) 239,266                          
Issuance of RSUs (in Shares) 205,850                          
Stock-based compensation expense                   6,763 6,763
Net income (Loss)                   827 827
Foreign currency translation adjustment                     (9) (9)
Common stock received for tax withholding                  
Balance at Jun. 30, 2022 $ 11           $ 761,934 $ (657,260) $ (143) $ (1) $ 104,541
Balance (in Shares) at Jun. 30, 2022 101,386,973                   (173)  
[1] Retroactively restated for the reverse recapitalization as described in Note 1 and 9.