XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-Based Payment Arrangement [Abstract]  
Schedule of fair value of stock options issued
   Year Ended
December 31,
 
   2021   2020 
Expected volatility   51.21%   59.50%
Expected term (years)   6.25    6.25 
Expected dividends   None    None 
Risk-free rate   1.34%   0.65%

 

Schedule of summarizes stock option activity
   Number of
Shares
   Weighted
Average
Exercise
Price
per Unit
   Weighted-
Average
Remaining
Contractual
Term
(in years)
   Aggregate
Intrinsic
Value
 
   (in thousands, except per share data) 
Options outstanding at December 31, 2020   5,622   $0.15   $9.66   $6,481 
Recapitalization Impact   (3,604)   0.27         
 
Outstanding at December 31, 2020   2,018   $0.42   $9.66   $6,481 
Granted   63    5.06        
 
Cancelled   126    0.34        
 
Exercised   5    0.10        
 
Options outstanding at December 31, 2021   1,950   $0.54   $8.51   $16,519 
                     
Options exercisable at December 31, 2021   1,146   $0.45   $8.36   $9,526 
Options exercisable at December 31, 2020   714   $0.64   $9.47   $2,205 
Unvested at December 31, 2021   804   $0.67   $8.73   $6,503 
Unvested at December 31, 2020   1,304   $0.32   $9.79   $161 

 

Schedule of summarizes RSA and RSU activity
   Restricted
Stock
Units
   Restricted
Stock
Awards
   Total
Restricted
Awards
   Weighted-
Average
Grant-Date
Fair Value
 
   (in thousands, except per share data) 
Units nonvested at January 1, 2021   472    
-
    472   $1.28 
Recapitalization Impact   (304)   
-
    (304)   2.39 
Units nonvested at January 1, 2021   168    
-
    168   $3.67 
Units granted in 2021   2,821    1,070    3,891    9.31 
Units vested in 2021   93    
-
    93    3.77 
Units nonvested at December 31, 2021   2,896    1,070    3,966   $9.20