XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes In Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Impact from adoption of new accounting standards
Balance, January 1, 2022
Redeemable Class C Convertible Preferred Units
Redeemable Class C Convertible Preferred Units
Impact from adoption of new accounting standards
Redeemable Class C Convertible Preferred Units
Balance, January 1, 2022
Redeemable Class D Convertible Preferred Units
Redeemable Class D Convertible Preferred Units
Impact from adoption of new accounting standards
Redeemable Class D Convertible Preferred Units
Balance, January 1, 2022
Total Preferred Interests Value
Total Preferred Interests Value
Impact from adoption of new accounting standards
Total Preferred Interests Value
Balance, January 1, 2022
Additional Paid-In Capital
Additional Paid-In Capital
Impact from adoption of new accounting standards
Additional Paid-In Capital
Balance, January 1, 2022
Accumulated Deficit
Accumulated Deficit
Impact from adoption of new accounting standards
Accumulated Deficit
Balance, January 1, 2022
Accumulated Other Comprehensive (Loss)
Accumulated Other Comprehensive (Loss)
Impact from adoption of new accounting standards
Accumulated Other Comprehensive (Loss)
Balance, January 1, 2022
Class A Common Stock in Treasury
Class A Common Stock in Treasury
Impact from adoption of new accounting standards
Class A Common Stock in Treasury
Balance, January 1, 2022
Class A
Common Stock
Class A
Common Stock
Impact from adoption of new accounting standards
Class A
Common Stock
Balance, January 1, 2022
Balance at Dec. 31, 2020 $ (490,378)     $ 11,879     $ 357,725     $ 369,604         $ (490,284)     $ (96)         $ 2    
Balance (in Shares) at Dec. 31, 2020       5,365,566     42,286,068                                 7,345,733    
Stock-based compensation expense 363                 363                    
Issuance of common warrants 232                 232                    
Change in redemption value (8,188)         8,188     8,188     (595)     (7,593)                
Net income (loss) (27,068)                     (27,068)                
Foreign currency translation adjustment (1)                         (1)            
Balance at Mar. 31, 2021 (525,040)     $ 11,879     $ 365,913     377,792         (524,945)     (97)         $ 2    
Balance (in Shares) at Mar. 31, 2021       5,365,566     42,286,068                                 7,345,733    
Balance at Dec. 31, 2020 (490,378)     $ 11,879     $ 357,725     369,604         (490,284)     (96)         $ 2    
Balance (in Shares) at Dec. 31, 2020       5,365,566     42,286,068                                 7,345,733    
Net income (loss) (66,043)                                                    
Foreign currency translation adjustment                                                    
Balance at Jun. 30, 2021 (569,332)     $ 11,879     $ 371,556     383,435         (569,238)     (96)         $ 2    
Balance (in Shares) at Jun. 30, 2021       5,365,566     42,286,068                                 7,345,733    
Balance at Mar. 31, 2021 (525,040)     $ 11,879     $ 365,913     377,792         (524,945)     (97)         $ 2    
Balance (in Shares) at Mar. 31, 2021       5,365,566     42,286,068                                 7,345,733    
Stock-based compensation expense 325                 325                    
Issuance of common warrants                                    
Change in redemption value (5,643)         5,643     5,643     (325)     (5,318)                
Net income (loss) (38,975)                     (38,975)                
Foreign currency translation adjustment 1                         1            
Balance at Jun. 30, 2021 (569,332)     $ 11,879     $ 371,556     383,435         (569,238)     (96)         $ 2    
Balance (in Shares) at Jun. 30, 2021       5,365,566     42,286,068                                 7,345,733    
Balance at Dec. 31, 2021 99,957 $ (515) $ 99,442 747,928 $ 747,928 (647,861) $ (515) $ (648,376) (121) $ (121) $ 11 $ 11
Balance (in Shares) at Dec. 31, 2021                                     96,546,611   96,546,611
Exercise of common stock options 26                 26                    
Exercise of common stock options (in Shares)                                           7,325    
Exercise of common warrants                                    
Exercise of common warrants (in Shares)                                           10    
Stock-based compensation expense 7,195                 7,195                    
Net income (loss) (9,711)                     (9,711)                
Foreign currency translation adjustment (13)                         (13)            
Common stock received for tax withholding (1)                             $ (1)        
Common stock received for tax withholding (in Shares)                                       (173)        
Balance at Mar. 31, 2022 96,938                 755,149     (658,087)     (134)     $ (1)     $ 11    
Balance (in Shares) at Mar. 31, 2022                                       (173)     96,553,946    
Balance at Dec. 31, 2021 99,957 $ (515) $ 99,442 747,928 $ 747,928 (647,861) $ (515) $ (648,376) (121) $ (121) $ 11 $ 11
Balance (in Shares) at Dec. 31, 2021                                     96,546,611   96,546,611
Net income (loss) (8,884)                                                    
Foreign currency translation adjustment (22)                                                    
Balance at Jun. 30, 2022 104,541                 761,934     (657,260)     (143)     $ (1)     $ 11    
Balance (in Shares) at Jun. 30, 2022                                       (173)     101,386,973    
Balance at Mar. 31, 2022 96,938                 755,149     (658,087)     (134)     $ (1)     $ 11    
Balance (in Shares) at Mar. 31, 2022                                       (173)     96,553,946    
Exercise of common stock options 22                 22                    
Exercise of common stock options (in Shares)                                           79,614    
Exercise of common warrants                                    
Exercise of common warrants (in Shares)                                           4,308,297    
Vesting of RSUs (in shares)                                                 239,266    
Issuance of RSUs (in shares)                                                 205,850    
Stock-based compensation expense 6,763                 6,763                    
Net income (loss) 827                     827                
Foreign currency translation adjustment (9)                         (9)            
Common stock received for tax withholding                                    
Common stock received for tax withholding (in Shares)                                              
Balance at Jun. 30, 2022 $ 104,541                 $ 761,934     $ (657,260)     $ (143)     $ (1)     $ 11    
Balance (in Shares) at Jun. 30, 2022                                       (173)     101,386,973