XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating activities    
Net loss $ (9,711) $ (27,068)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 882 343
Equity-based compensation 7,195 363
Change in fair value of warranty liability (6,387) 11,659
Fixed asset write-off 20
Issuance of warrants for rent expense 5,303
Asset retirement obligation accretion 12 17
Amortization of debt issuance costs and discount 222
Accrued payment in kind (“PIK”) interest on debt 1,214
Changes in operating assets and liabilities:    
Accounts receivable 1,704 74
Other current assets 793 (2,042)
Other assets (8)
Accounts payable 646 (52)
Deferred revenue (1,162)
Accrued expenses and other liabilities (202) 1,493
Operating lease right-of-use assets and liabilities 141
Net cash used in operating activities (6,097) (8,454)
Investing activities    
Capitalization of costs and purchases of network assets, property, and equipment (171) (882)
Purchase of internal use software (37) (29)
Net cash used in investing activities (208) (911)
Financing activities    
Proceeds from senior secured loan 8,067
Proceeds from exercise of stock options 26
Repurchase of common stocks (withholding taxes) (1)
Net cash provided by financing activities 25 8,067
Effect of exchange rates on cash, cash equivalents and restricted cash (15)
Net decrease in cash, cash equivalents and restricted cash (6,295) (1,298)
Cash, cash equivalents and restricted cash at beginning of period 100,076 13,669
Cash, cash equivalents and restricted cash at end of period 93,781 12,371
Non-cash financing information    
Capital expenditure included in accounts payable 243
Issuance of warrants $ 5,303