XML 25 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Class A
Common Stock
Redeemable Class C Convertible Preferred Units
Redeemable Class D Convertible Preferred Units
Total Preferred Interests Value
Class A Common Units
Class B-1 Common Units
Class B-2 Common Units
Class B-3 Common Units
Class B-4 Common Units
Additional Paid-In Capital
Accumulated Deficit
Other Comprehensive (Loss)
Total
Balance at Dec. 31, 2019 [1] $ 11,360 $ 325,172 $ 336,532 $ 1 $ (327,272) $ (84) $ (327,355)
Balance (in Shares) at Dec. 31, 2019 13,361,628 71,338,498   10,741,375 5,174,897 250,000 250,000          
Retroactive application of the recapitalization [1] $ 1 $ (1)
Retroactive application of the recapitalization (in Shares) 2,849,762 (7,996,062) (29,052,430)   (10,741,375) (5,162,816) (250,000) (250,000)          
Balance, December 31, 2019 as adjusted [1] $ 1 $ 11,360 $ 325,172 336,532 (327,272) (84) (327,355)
Balance, December 31, 2019 as adjusted (in Shares) 2,849,762 5,365,566 42,286,068   12,081              
Exercise of Common Unit options [1] $ 1 2 3
Exercise of Common Unit options (in Shares)         12,000                
Cancellation of Common Units [1]
Cancellation of Common Units (in Shares)           (4,356,299) (250,000) (250,000)          
Issuance of common units [1]
Issuance of common units (in Shares)           4,344,218 250,000 250,000 4,483,971        
Recapitalization of Holdings’ common units into Company’s common stock [1] $ 1 $ (1)
Recapitalization of Holdings’ common units into Company’s common stock (in Shares) 4,495,971       (12,000)       (4,483,971)        
Stock-based compensation expense [1] 7,363 7,363
Issuance of common warrants [1] 31 31
Change in redemption value [1] 519 32,553 33,072 (7,396) (25,676) (33,072)
Net Loss [1] [1] [1] [1] [1] [1] [1] [1] [1] [1] (137,336) [1] [1] (137,336)
Foreign currency translation adjustment [1] (12) (12)
Balance at Dec. 31, 2020 [1] $ 2 $ 11,879 $ 357,725 369,604 (490,284) (96) (490,378)
Balance (in Shares) at Dec. 31, 2020 7,345,733 5,365,566 42,286,068                    
Vesting of RSUs [1]
Vesting of RSUs (in Shares) 1,459                        
Issuance of RSAs [1] 2 2
Issuance of RSAs (in Shares) 1,069,818                        
Issuance of common units [1] 2 2
Issuance of common units (in Shares)         13,229                
Recapitalization of Holdings’ common units into Company’s common stock [1]
Recapitalization of Holdings’ common units into Company’s common stock (in Shares) 13,229       (13,229)                
Reclassification of Warrant liability to Common Stock warrants [1] 22,194 22,194
Exercise of Financing Warrants [1] $ 1 174,327 174,328
Exercise of Financing Warrants (in Shares) 12,409,031                        
Recapitalization of redeemable convertible preferred units into common stock [1] $ 5 $ (11,879) $ (371,556) (383,435) 383,430 383,435
Recapitalization of redeemable convertible preferred units into common stock (in Shares) 47,651,634 (5,365,566) (42,286,068)                    
Net cash contribution from Business Combination and PIPE Financing [1] $ 3 186,884 186,887
Net cash contribution from Business Combination and PIPE Financing (in Shares) 28,055,707                        
Transaction and Issuance costs [1] (23,068) (23,068)
Stock-based compensation expense [1] 1,675 1,675
Issuance of common warrants [1] 3,402 3,402
Change in redemption value [1] 13,831 13,831 (920) (12,911) (13,831)
Net Loss [1] [1] [1] [1] [1] [1] [1] [1] [1] [1] (144,666) [1] [1] (144,666)
Foreign currency translation adjustment [1] (25) (25)
Balance at Dec. 31, 2021 [1] $ 11 $ 747,928 $ (647,861) $ (121) $ 99,957
Balance (in Shares) at Dec. 31, 2021 96,546,611          
[1] Retroactively restated for the reverse recapitalization as described in Note 1 and 9.