XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 9 - Fair Value Measurements
The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021 and indicates the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value.
September 30, 2022
 
Description
  
Quoted Prices
in Active
Markets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets:
                          
Investments held in Trust Account - U.S. Treasury Securities
   $ 235,611,624      $ —        $ —    
Liabilities:
                          
Private Placement Warrants
   $ —        $ —        $ 3,472,000  
December 31, 2021
 
Description
  
Quoted Prices
in Active
Markets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets:
                          
Investments held in Trust Account - U.S. Treasury Securities
   $ 234,616,804      $ —        $ —    
Liabilities:
                          
Private Placement Warrants
   $ —        $ —        $ 5,824,000  
Transfers to/from Levels 1, 2, and 3 are recognized at the beginning of the reporting period. There were no transfers between levels in the
nine months ended September 30, 2022 or for the period from April 19, 2021 (inception) through September 30, 2021.
 
Level 1 assets include investments in U.S. Treasury Securities. The Company uses inputs such as actual trade data, benchmark yields, quoted market prices from dealers or brokers, and other similar sources to determine the fair value of its investments.
The fair value of the Private Placement Warrants was measured using Black-Scholes Option Closing Model. The fair value of the Private Placement Warrants was determined using Level 3 inputs. Inherent in a Black-Scholes option pricing model are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its warrants based on implied volatility from the Company’s traded warrants and from historical volatility of select peer company’s common stock that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury
zero-coupon
yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.
For the three months ended September 30, 2022 and 2021, the Company recognized a (loss) of approximately $(2.2) 
million
 
and $(4.7) million, respectively, resulting from an (increase) in the fair value of liabilities
 
and loss upon issuance of private placement warrants
, as presented as change in fair value of derivative warrant liabilities on the accompanying unaudited condensed statements of operations.
For the nine months ended September 30, 2022 and the period from April 19, 2021 (inception) through September 30, 2021, the Company recognized a gain/(loss) of approximately $2.4 million and $(4.5) million, respectively, resulting from a decrease/(increase) in the fair value of liabilities
 
and loss upon issuance of private placement warrants
, as presented as change in fair value of derivative warrant liabilities on the accompanying unaudited condensed statements of operations.
The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:
 

 
  
As of September
30, 2022
 
 
As of December
31, 2021
 
Exercise price
   $ 11.50     $ 11.50  
Stock price
   $ 10.16     $ 9.98  
Volatility
     7.5     10.0
Term (years)
     5.50       5.50  
Risk-free rate
     4.00     1.30
Dividend yield
     0.0     0.0
The change in the fair value of Level 3 derivative warrant liabilities for the nine months ended September 30, 2022, is summarized as follows:
 
Derivative warrant liabilities at December 31, 2021
   $ 5,824,000  
Change in fair value of derivative warrant liabilities-private
     (3,024,000
    
 
 
 
Derivative warrant liabilities at March 31, 2022
   $ 2,800,000  
Change in fair value of derivative warrant liabilities-private
     (2,016,000
    
 
 
 
Derivative warrant liabilities at June 30, 2022
   $ 784,000  
Change in fair value of derivative warrant liabilities-private
     2,688,000  
    
 
 
 
Derivative warrant liabilities at September 30, 2022
   $ 3,472,000  
    
 
 
 
The change in the fair value of Level 3 derivative warrant liabilities for the period from April 19, 2021 (inception) through September 30, 2021, is summarized as follows:
 
Derivative warrant liabilities at April 19, 2021 (inception)
   $ —    
Issuance 
of Private Placement Warrants
     15,456,000  
Change in fair value of derivative warrant liabilities-private
     336,000  
    
 
 
 
Derivative warrant liabilities at September 30, 2021
   $ 15,792,000