XML 27 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
8 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 10 - Fair Value Measurements
The following table presents information about the Company’s financial liabilities that are measured at fair value on a recurring basis as of the initial issuance date, December 31, 2021, by level within the fair value hierarchy:
 
Description
  
Quoted Prices
in Active

Markets

(Level 1)
    
Significant
Other

Observable

Inputs
(Level 2)
    
Significant
Other

Unobservable
Inputs

(Level 3)
 
Assets:
                          
Investments held in Trust Account - U.S. Treasury Securities
   $ 234,616,804      $ —        $ —    
Liabilities:
                          
Private Placement Warrants
   $ —        $ —        $ 5,824,000  
Transfers to/from Levels 1, 2, and 3 are recognized at the beginning of the reporting period. There were
no
transfers between levels in the period from April 19, 2021 (inception) through December 31, 2021.
Level 1 assets include investments in U.S. Treasury Securities. The Company uses inputs such as actual trade data, benchmark yields, quoted market prices from dealers or brokers, and other similar sources to determine the fair value of its investments.
The fair value of the Private Placement Warrants was measured using Black-Scholes Option Closing Model. The fair value of the Private Placement Warrants was determined using Level 3 inputs. Inherent in a Black-Scholes option pricing model are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its warrants based on implied volatility from the Company’s traded warrants and from historical volatility of select peer company’s common stock that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.
The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:
 
    
At
initial
issuance
   
As of
December 31,
2021
 
Exercise price
   $ 11.50     $ 11.50  
Stock price
   $ 9.57     $ 9.98  
Volatility
     25.0     10.0
Term (years)
     5.5       5.5  
Risk-free rate
     0.9     1.3
Dividend yield
     0.0     0.0
 
The change in the fair value of Level 3 derivative warrant liabilities for the period from April 19, 2021 (inception) through December 31, 2021, is summarized as follows:
 
         
Derivative warrant liabilities at April 19, 2021 (inception)
   $
  
 
Issuance of Private Warrants
    
15,456,000
 
Change in fair value of derivative warrant liabilities -private
    
(9,632,000
    
 
 
 
Derivative warrant liabilities at December 31, 2021
   $
5,824,000