XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2022
FAIR VALUE MEASUREMENTS [Abstract]  
FAIR VALUE MEASUREMENTS
NOTE 9 — FAIR VALUE MEASUREMENTS
 

The Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period-end, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.
 

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date.  In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities).



Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. The estimated fair value of the Public Warrants transferred from a Level 3 measurement at December 31, 2021 to a Level 1 fair value measurement at March 31, 2022, the quarter in which the Public Warrants were separately listed and traded, and subsequently transferred to a Level 2 measurement during the quarter ended September 30, 2022 due to low trading volume.
 

The following tables present information about the Company’s assets and liabilities that are measured at fair value at September 30, 2022 and December 31, 2021, and indicate the level in the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
 
At September 30, 2022
 
Quoted Prices in
   
Significant Other
   
Significant Other
 

 
Active Markets
   
Observable Inputs
   
Unobservable Inputs
 
Description
 
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
                 
Investments held in Trust Account
 
$
295,009,088
   
$
   
$
 
                         
Liabilities:
                       
Public Warrants
 
$
   
$
1,437,500
   
$
 
Private Placement Warrants
   
     
     
900,000
 
Total warrant liabilities
 
$
   
$
1,437,500
   
$
900,000
 

At December 31, 2021
 
Quoted Prices in
   
Significant Other
   
Significant Other
 

 
Active Markets
   
Observable Inputs
   
Unobservable Inputs
 
Description
 
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
                 
Investments held in Trust Account
 
$
293,251,371
   
$
   
$
 
                         
Liabilities:
                       
Public Warrants
 
$
   
$
   
$
8,481,250
 
Private Placement Warrants
   
     
     
5,400,000
 
Total warrant liabilities
 
$
   
$
   
$
13,881,250
 

Investments Held in Trust Account
 

At September 30, 2022 and December 31, 2021, the entire balance in the Trust Account of $295.0 million and $293.3 million, respectively, was held in marketable securities. At September 30, 2022, the Company had $193,439 in income taxes payable that will be eligible for payment out of proceeds from the Trust Account.
 
Warrant Liabilities
 

The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company has classified both the Public Warrants and Private Placement Warrants as liabilities at their fair value, as determined by the valuation techniques noted below. These liabilities are subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations. The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification.
 

The estimated fair value of the Public Warrants at September 30, 2022 was based upon Level 1 inputs as such warrants were actively traded on an exchange. The estimated fair value of the Public Warrants at December 31, 2021 and Private Placement Warrants at September 30, 2022 and December 31, 2021 was determined using Level 3 inputs. Inherent in a Monte Carlo simulation model are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common stock based on historical volatility of select peer companies’ common stock that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates will remain at zero.
 

The following table provides quantitative information regarding Level 3 fair value measurements as of September 30, 2022:


 
Private Placement
Warrants
 
Exercise price
 
$
11.50
 
Share price
 
$
10.00
 
Volatility
   
0.4
%
Expected term (years)
   
3.6
 
Risk-free rate
   
4.19
%
Dividend yield
   
%


The following table provides quantitative information regarding Level 3 fair value measurements as of December 31, 2021:


 
Public Warrants
   
Private Placement
Warrants
 
Exercise price
 
$
11.50
   
$
11.50
 
Share price
 
$
9.71
   
$
9.71
 
Volatility
   
11.0
%
   
11.0
%
Expected term (years)
   
6.0
     
6.0
 
Risk-free rate
   
1.35
%
   
1.35
%
Dividend yield
   
%    
%


The change in fair value of the warrant liabilities classified as Level 3 during the nine months ended September 30, 2022 is summarized as follows:

   
Public Warrants
   
Private Placement
Warrants
 
             
Warrant liabilities at December 31, 2021
 
$
8,481,250
   
$
5,400,000
 
Transfer out to Level 1(1)
   
(8,481,250
)
   
 
Change in fair value of warrant liabilities
   
     
(4,500,000
)
Warrant liabilities at September 30, 2022
 
$
   
$
900,000
 

(1)
Subsequently transferred from Level 1 to Level 2 during the quarter ended September 30, 2022.