XML 44 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Balance at Dec. 31, 2022 $ 138,854 $ 29 $ 326,705 $ (10,141) $ (177,739)
Balance, shares at Dec. 31, 2022   28,815,267      
Equity-based compensation 8,059   8,059    
Foreign currency translation 472     472  
Issuance of common shares and warrants in private placement, net of issuance costs, shares   37,065,647      
Issuance of common shares and warrants in private placement, net of issuance costs 71,860 $ 37 71,823    
Net Income (Loss) (86,083)       (86,083)
Balance at Dec. 31, 2023 133,162 $ 66 406,587 (9,669) (263,822)
Balance, shares at Dec. 31, 2023   65,880,914      
Equity-based compensation 6,526   6,526    
Foreign currency translation 2,818     2,818  
Net Income (Loss) (95,491)       (95,491)
Balance at Dec. 31, 2024 $ 47,015 $ 66 $ 413,113 $ (6,851) $ (359,313)
Balance, shares at Dec. 31, 2024   65,880,914