XML 73 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Loss Before Provision for Income Taxes Our loss before provision for income taxes for the years ended December 31, 2024 and 2023 consisted of the following (in thousands):

 

Year Ended December 31,

 

 

2024

 

 

2023

 

Domestic

 

$

1,977

 

 

$

2,365

 

Foreign

 

 

(96,025

)

 

 

(87,596

)

Total

 

$

(94,048

)

 

$

(85,231

)

Schedule of Provision for Income Taxes

Our provision for income taxes consists of the following (in thousands):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$

703

 

 

$

439

 

State

 

 

650

 

 

 

374

 

Foreign

 

 

90

 

 

 

39

 

 

 

 

1,443

 

 

 

852

 

Deferred:

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

Total provision for income taxes

 

$

1,443

 

 

$

852

 

 

Reconciliation of the Statutory Income Tax Rate to our Effective Income Tax Rate The reconciliation of the statutory income tax rate to our effective income tax rate is as follows:

 

Year Ended December 31,

 

 

2024

 

 

2023

 

Income tax benefit at the statutory rate

 

 

21.0

%

 

 

21.0

%

Permanent differences

 

 

0.9

 

 

 

1.0

 

Difference in tax rate

 

 

1.0

 

 

 

1.0

 

R&D Deduction

 

 

1.0

 

 

 

1.1

 

Change in valuation allowance

 

 

(24.2

)

 

 

(24.7

)

Prior period adjustments

 

 

(0.7

)

 

 

(0.2

)

Other

 

 

(0.5

)

 

 

(0.2

)

Total

 

 

(1.5

)%

 

 

(1.0

)%

Schedule of Principal Components of Deferred Tax Assets The principal components of the Company’s deferred tax assets consisted of the following (in thousands):

 

December 31,

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

66,726

 

 

$

50,343

 

Equity-based compensation expense

 

 

4,865

 

 

 

3,602

 

Accrued compensation

 

 

41

 

 

 

33

 

ROU Lease Liability

 

 

439

 

 

 

526

 

Capitalized R&D

 

 

4,517

 

 

 

3,348

 

Other

 

 

980

 

 

 

529

 

Total deferred tax assets

 

$

77,567

 

 

$

58,381

 

Valuation allowance

 

 

(77,152

)

 

 

(57,902

)

Net deferred tax assets

 

$

415

 

 

$

479

 

ROU Lease Asset

 

 

393

 

 

 

441

 

Fixed Assets

 

 

22

 

 

 

26

 

Other Liabilities

 

 

 

 

 

12

 

Total deferred tax liabilities

 

 

415

 

 

 

479

 

Net deferred tax asset (liability)

 

$

 

 

$

 

In 2017, the U.S. enacted the Tax Cuts and Jobs Act (the “2017 Tax Act”), which contained a provision that requires capitalization and amortization of research and development expenses for tax purposes starting in 2022. Previously, these expenses could be deducted in the year incurred. The implementation of this provision increased our deferred tax asset and valuation allowance by approximately $1.2 million and $2.1 million for the years ended December 31, 2024 and 2023.