XML 59 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities    
Net loss $ (67,879) $ (12,042)
Adjustment to reconcile net loss to net cash used in operating activities    
Equity-based compensation 1,791 64
Fair value adjustments on preference shares tranche obligations 26,535  
Fair value adjustments convertible notes   1,985
Other non-cash items, net (317) (111)
Changes in operating assets and liabilities    
Prepaid expenses and other assets (8,090) (672)
Accounts payable 3,406 (475)
Accrued expenses and other current liabilities 3,908 1,295
Net cash used in operating activities (40,646) (9,956)
Cash flows from investing activities    
Purchase of property and equipment (153)  
Net cash used in investing activities (153)  
Cash flows from financing activities    
Proceeds from issuance of preference shares 149,941 5,116
Proceeds from issuance of common stock 115,115  
Net cash provided by financing activities 252,951 5,102
Net increase (decrease) in cash and cash equivalents 212,152 (4,854)
Effect of exchange rate changes on cash and cash equivalents (3,758) 413
Cash and cash equivalents, beginning of period 3,405 7,846
Cash and cash equivalents, end of period 211,799 3,405
Components of cash, cash equivalents, and restricted cash    
Cash and cash equivalents 211,531 3,405
Restricted cash 268  
Supplemental disclosures of non-cash financing activities:    
Exchange of preferred and ordinary shares of IO Biotech ApS into common stock of IO Biotech, Inc. upon closing of initial public offering 213,443  
Non-cash portion of settlement of preference shares tranche obligation 25,908  
Exchange of convertible notes for class B preference shares   10,277
Preferred Stock    
Cash flows from financing activities    
Issuance costs (340) $ (14)
Common Stock    
Cash flows from financing activities    
Issuance costs $ (11,765)