XML 62 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

3. Fair Value Measurements

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value are performed in a manner to maximize the use of observable inputs and minimize the use of unobservable inputs.

 

The Company classified its money market funds within Level 1 because their fair values are based on their quoted market prices. The Company had no financial assets or liabilities measured at fair value on a recurring basis as of December 31, 2020.


 


A summary of the assets that are measured at fair value as of December 31, 2021 is as follows (in thousands):

 

 

 

December 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

101,561

 

 

$

101,561

 

 

$

 

 

$

 

Total assets measured at fair value

 

$

101,561

 

 

$

101,561

 

 

$

 

 

$

 

 

(1) Money market funds with maturities of 90 days or less at the date of purchase are included within cash and cash equivalents in the accompanying consolidated balance sheets and are recognized at fair value.

 

The following table presents a roll-forward of the fair value of the convertible note and preference shares tranche obligations for which fair value is determined by Level 3 inputs (in thousands):

 

 

 

Preference Shares Tranche Obligations

 

 

Convertible Note

 

 

Total

 

Balance, January 1, 2020

 

$

 

 

$

8,663

 

 

$

8,663

 

Fair value adjustments

 

 

 

 

 

1,985

 

 

 

1,985

 

Currency exchange

 

 

 

 

 

(375

)

 

 

(375

)

Conversion into class B preference shares

 

 

 

 

 

(10,273

)

 

 

(10,273

)

Balance at December 31, 2020

 

 

 

 

 

 

 

 

 

Addition in cash on issuance of class C preference shares

 

 

2,425

 

 

 

 

 

 

2,425

 

Fair value adjustments through statement of operations

 

 

26,830

 

 

 

 

 

 

26,830

 

Currency exchange

 

 

(979

)

 

 

 

 

 

(979

)

Settlement of preference shares tranche obligation through issuance of preference shares

 

 

(28,276

)

 

 

 

 

 

(28,276

)

Balance at December 31, 2021

 

$

 

 

$

 

 

$

 

 

Valuation techniques used to measure fair value maximize the use of relevant observable inputs and minimize the use of unobservable inputs. Our convertible notes are classified within Level 3 of the fair value hierarchy because the fair value measurement is based, in part, on significant inputs not observed in the market.

In July 2019, we issued convertible notes to existing related party investors for proceeds of $9.0 million. Upon issuance, we elected the fair value option to account for the convertible notes, with any subsequent changes in fair value being recognized through the statements of operations as other income (expense) until the convertible notes are settled. We have not recorded interest expense separate from those fair value adjustments.

The convertible notes accrued interest at 8% per year beginning in August 2019 payable in cash or, at the investor’s discretion, into our class B or class C preference shares. In April 2020, the convertible notes plus accrued interest of $0.5 million, were converted according to the terms of the convertible notes into 142,437 shares of class B preference shares (Note 8).

 

Our class C Preference Shares Tranche Obligation was measured at fair value using a Black-Scholes option pricing valuation methodology. The fair value of class C Preference Shares Tranche Obligation includes inputs not observable in the market and thus represents a Level 3 measurement. The option pricing valuation methodology utilized requires inputs based on certain subjective assumptions, including (i) expected stock price volatility, (ii) calculation of an expected term, (iii) a risk-free interest rate, and (iv) expected dividends. The assumptions utilized to value the class C Preference Shares Tranche Obligation during 2021 were (i) expected stock price volatility of 73.7%; (ii) remaining term of 0.3 years; (iii) a risk-free interest rate of 0.05%; and (iv) an expectation of no dividends.

There were no transfers among Level 1, Level 2 or Level 3 categories in the years ended December 31, 2021 and 2020.