EX-12.3 5 aee-exhibit123.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2014 Q2-Exhibit 12.3


Exhibit 12.3
Ameren Illinois Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)

 
Six Months Ended June 30,
 
2014
Earnings available for fixed charges, as defined:
 
Net income
$
82,903

Tax expense based on income
55,773

Fixed charges (a)
61,638

Earnings available for fixed charges, as defined
$
200,314

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt (a)
$
53,094

Estimated interest cost within rental expense
2,145

Amortization of net debt premium, discount, and expenses
6,399

Total fixed charges, as defined
$
61,638

Ratio of earnings to fixed charges
3.25

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
1,512

Adjustment to pretax basis
1,017

 
$
2,529

 
 
Combined fixed charges and preferred stock dividend requirements
$
64,167

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
3.12



(a)
Includes net interest related to uncertain tax positions.