XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Common Stock
Bridge Notes
Common Stock
Extension Note
Common Stock
Additional Paid-in Capital
Bridge Notes
Additional Paid-in Capital
Extension Note
Additional Paid-in Capital
Accumulated Deficit
Bridge Notes
Extension Note
Total
Balance at the beginning at Dec. 31, 2021     $ 344       $ (3,334,812)     $ (3,334,468)
Balance at the beginning (in shares) at Dec. 31, 2021     3,432,000              
Increase (Decrease) in Stockholders' Equity                    
Accretion of common stock subject to redemption value             (1,142,603)     (1,142,603)
Issuance of shares, net of offering cost $ 3     $ 284,421       $ 284,424    
Issuance of shares, net of offering cost (in shares) 30,000             30,000    
Issuance of warrants issued with Bridge Note, net of offering costs       $ 8,552       $ 8,552    
Net Income (Loss)             (3,242,501)     (3,242,501)
Balance at the end at Dec. 31, 2022           $ 292,973 (7,719,916)     (7,426,596)
Balance at the end (in shares) at Dec. 31, 2022     3,462,000              
Increase (Decrease) in Stockholders' Equity                    
Accretion of common stock subject to redemption value             (682,671)     (682,671)
Issuance of shares, net of offering cost   $ 1 $ 2   $ 115,471 214,198     $ 115,472 214,200
Issuance of shares, net of offering cost (in shares)   7,000 20,000           7,000  
Excise tax payable attributable to redemption of common stock           (72,396)       (72,396)
Net Income (Loss)             (4,413,866)     (4,413,866)
Balance at the end at Dec. 31, 2023     $ 350     $ 550,246 $ (12,816,453)     $ (12,265,857)
Balance at the end (in shares) at Dec. 31, 2023     3,489,000